Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madera Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 28 5243 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.26 GC 
Located in:     The Kingdom of Narasos 
Controlled by:     The Kingdom of Narasos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,888.22M SC$ 
Cash Available Now  53,023.94M SC$Corporate cash
     
Products Sold Last Year  49,119.98M SC$ 
Profit Last Year  13,797.05M SC$ 
Net Profit Last Year  7,243.45M SC$ 
Products Sold Last Month  4,828.83M SC$ 
Profit Last Month  1,576.09M SC$Profit
Net Profit Last Month  827.45M SC$Net Profit
Assets  64,458.63M SC$Corporate assets
Market Value  311,525.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,920.21M SC$Value of materials
Production Last Month  22,142.62Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,254.21M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,336.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -472.83M SC$Tax payments
Profit Payment Paid  -551.63M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,828.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,135.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  3,115.25  SC$Share price
Earning per Share In Recent Period  62.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,888.22M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,278.44M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     92.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,888.22M SC$  3,210.05M SC$ 
Year to Date
Income   Cost  
4,828.83M   
   631.18M 
   2,320.04M 
   208.70M 
   92.82M 
   0.00M 
   0.00M 
4,828.83M  3,252.74M 
Last Year
Income   Cost  
49,119.98M   
   7,575.13M 
   24,279.20M 
   2,509.54M 
   959.06M 
   0.00M 
   0.00M 
49,119.98M  35,322.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    283,762 units    35,000    8.1    180    6,273 SC$    3,549 SC$
Carbon    28,988 tons    10,000    2.9    190    49,207 SC$    25,921 SC$
Chemicals    398,592 tons    55,000    7.2    180    2,632 SC$    1,510 SC$
Computers    81,046 systems    17,500    4.6    180    3,717 SC$    1,761 SC$
Factory Maintenance    1,078 units    144    7.5    186    721,848 SC$    385,050 SC$
Gas    404,018 units    75,000    5.4    180    6,241 SC$    3,462 SC$
High Tech Services    181,411 units    25,000    7.3    187    3,054 SC$    1,616 SC$
Oil    1,282,317 tons    200,000    6.4    184    2,641 SC$    1,431 SC$
Robotics    1,331 units    230    5.8    186    444,106 SC$    237,070 SC$
Services    292,760 units    25,000    11.7    180    1,892 SC$    1,029 SC$
Software    139,192 units    20,000    7    180    3,019 SC$    1,517 SC$
Image  
Product Offered
Market Situation for Electric Power 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Narasos

Back to main country page
Image  

Back to my home page