Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hagan Software
Product:     Software 
Latest Market Price:  Market Price  1,517 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 28 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.65 GC 
Located in:     The Kingdom of Narasos 
Controlled by:     The Kingdom of Narasos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,583.27M SC$ 
Cash Available Now  51,050.33M SC$Corporate cash
     
Products Sold Last Year  47,415.09M SC$ 
Profit Last Year  22,681.47M SC$ 
Net Profit Last Year  11,907.77M SC$ 
Products Sold Last Month  3,677.63M SC$ 
Profit Last Month  1,637.65M SC$Profit
Net Profit Last Month  859.76M SC$Net Profit
Assets  55,336.56M SC$Corporate assets
Market Value  532,207.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,223.43M SC$Value of materials
Production Last Month  1,054,410.25Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,912.86M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.29M SC$Tax payments
Profit Payment Paid  -573.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,677.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,982.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  5,322.08  SC$Share price
Earning per Share In Recent Period  98.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,583.27M SC$   
Salaries Paid     744.53M SC$Salary Cost
Raw Materials Used     1,027.12M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,583.27M SC$  2,057.53M SC$ 
Year to Date
Income   Cost  
3,677.63M   
   744.09M 
   1,010.49M 
   208.68M 
   76.73M 
   0.00M 
   0.00M 
3,677.63M  2,039.98M 
Last Year
Income   Cost  
47,415.09M   
   8,929.04M 
   12,370.25M 
   2,506.78M 
   927.56M 
   0.00M 
   0.00M 
47,415.09M  24,733.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,220  67,220  15,741 
Medium Level Worker  74,220  74,220  20,493 
High Level Worker  33,040  33,040  23,760 
Low Level Manager  13,379  13,379  29,700 
Medium Level Manager  7,985  7,985  39,204 
High Level Manager  3,638  3,638  49,005 
Executive  1,477  1,477  102,465 
High Tech Engineer  81,188  81,188  39,501 
High Tech Senior  16,188  16,188  62,370 
High Tech Executive  1,797  1,797  124,740 
     
Total:  300,132Number of Employees 300,132   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    222,041 units    30,000    7.4    189    3,312 SC$    1,752 SC$
Computers    253,835 systems    22,500    11.3    180    3,494 SC$    1,761 SC$
Electric Power    6,071 million kwhs    525    11.6    185    181,757 SC$    97,680 SC$
Factory Maintenance    625 units    124    5    180    693,932 SC$    385,050 SC$
High Tech Services    147,839 units    12,500    11.8    180    2,816 SC$    1,616 SC$
Mobile Devices    55,056 devices    22,500    2.4    180    23,349 SC$    13,137 SC$
Household Products    30,800 tons    7,500    4.1    188    10,819 SC$    5,738 SC$
Robotics    1,077 units    88    12.3    179    421,056 SC$    237,070 SC$
Services    47,896 units    9,000    5.3    180    2,094 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Software 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Narasos

Back to main country page
Image  

Back to my home page