Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 26 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sarrat Wind Farms

Product:     Wind Farms 
Latest Market Price:  Market Price  65.00B SC$ per wind farm 
Corporation Type:     state corporation 
Founded:     November 26 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.29 GC 
Located in:     The Empire of Virtua 
Controlled by:     The Empire of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  159,260.67M SC$Corporate cash
     
Products Sold Last Year  167,700.00M SC$ 
Profit Last Year  -16,368.46M SC$ 
Net Profit Last Year  -29,123.19M SC$ 
Products Sold Last Month  167,700.00M SC$ 
Profit Last Month  151,753.15M SC$Profit
Net Profit Last Month  137,751.98M SC$Net Profit
Assets  338,983.34M SC$Corporate assets
Market Value  829,204.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  95,537.25M SC$Value of materials
Production Last Month  0.11Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,596.99M SC$ 
     
Salaries Paid  -1,035.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -22,790.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -9,001.17M SC$Tax payments
Profit Payment Paid  -10,000.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  167,700.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,260.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  6.0Price earning ratio
Share Price  8,292.05  SC$Share price
Earning per Share In Recent Period  1,377.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,035.98M SC$Salary Cost
Raw Materials Used     14,585.44M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     179.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  16,009.44M SC$ 
Year to Date
Income   Cost  
360,373.06M   
   11,130.62M 
   155,274.34M 
   2,288.54M 
   1,952.09M 
   0.00M 
   0.00M 
360,373.06M  170,645.58M 
Last Year
Income   Cost  
167,700.00M   
   11,987.33M 
   167,473.54M 
   2,495.53M 
   2,112.07M 
   0.00M 
   0.00M 
167,700.00M  184,068.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,000  90,000  21,200 
Medium Level Worker  95,000  95,000  27,600 
High Level Worker  51,000  51,000  32,000 
Low Level Manager  12,500  12,500  40,000 
Medium Level Manager  10,500  10,500  52,800 
High Level Manager  5,500  5,500  66,000 
Executive  3,500  3,500  138,000 
High Tech Engineer  54,500  54,500  53,200 
High Tech Senior  12,500  12,500  84,000 
High Tech Executive  2,500  2,500  168,000 
     
Total:  337,500Number of Employees 337,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    255,546 units    25,000    10.2    183    5,143 SC$    2,718 SC$
Carbon    150,482 tons    12,500    12    183    54,540 SC$    28,050 SC$
Chemicals    902,202 tons    75,000    12    183    4,201 SC$    2,114 SC$
Computers    826,558 systems    100,000    8.3    181    5,148 SC$    2,643 SC$
Factory Maintenance    1,469 units    194    7.6    184    1.06M SC$    558,700 SC$
High Tech Services    860,269 units    75,000    11.5    182    3,114 SC$    1,676 SC$
Robotics    486 units    85    5.7    185    471,233 SC$    258,210 SC$
Services    779,211 units    75,000    10.4    180    1,884 SC$    1,197 SC$
Software    902,197 units    75,000    12    183    4,077 SC$    2,023 SC$
Wind Turbines    203 wind turbines    30    6.8    249    262.80M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Wind Farms 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.10 
Estimated Production This Month  0.10 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Virtua

Back to main country page

Image  

Back to my home page