Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 9 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cadiz Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 9 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.97 GC 
Located in:     The Empire of Virtua 
Controlled by:     The Empire of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,431.99M SC$ 
Cash Available Now  165,014.61M SC$Corporate cash
     
Products Sold Last Year  66,277.42M SC$ 
Profit Last Year  16,419.44M SC$ 
Net Profit Last Year  8,620.21M SC$ 
Products Sold Last Month  5,402.18M SC$ 
Profit Last Month  1,255.64M SC$Profit
Net Profit Last Month  659.21M SC$Net Profit
Assets  217,371.31M SC$Corporate assets
Market Value  445,694.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,369.72M SC$Value of materials
Production Last Month  5,048.85Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  254.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  112.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,403.84M SC$ 
     
Salaries Paid  -842.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -939.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -376.69M SC$Tax payments
Profit Payment Paid  -439.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,402.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,999.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  4,456.94  SC$Share price
Earning per Share In Recent Period  78.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,431.99M SC$   
Salaries Paid     842.93M SC$Salary Cost
Raw Materials Used     2,952.51M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     155.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,431.99M SC$  4,159.37M SC$ 
Year to Date
Income   Cost  
5,402.18M   
   842.93M 
   2,939.29M 
   208.60M 
   155.71M 
   0.00M 
   0.00M 
5,402.18M  4,146.54M 
Last Year
Income   Cost  
66,277.42M   
   10,101.53M 
   35,358.04M 
   2,502.52M 
   1,895.88M 
   0.00M 
   0.00M 
66,277.42M  49,857.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  21,200 
Medium Level Worker  66,340  66,340  27,600 
High Level Worker  21,100  21,100  32,000 
Low Level Manager  11,782  11,782  40,000 
Medium Level Manager  7,290  7,290  52,800 
High Level Manager  2,540  2,540  66,000 
Executive  1,067  1,067  138,000 
High Tech Engineer  62,475  62,475  53,200 
High Tech Senior  13,287  13,287  84,000 
High Tech Executive  1,998  1,998  168,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    225,735 units    30,000    7.5    195    8,097 SC$    2,718 SC$
Carbon    151,686 tons    15,000    10.1    178    52,859 SC$    28,050 SC$
Chemicals    352,442 tons    40,000    8.8    259    5,579 SC$    2,114 SC$
Computers    151,789 systems    22,500    6.7    175    4,920 SC$    2,643 SC$
Factory Maintenance    974 units    173    5.6    179    1.01M SC$    558,700 SC$
Gas    147,731 units    21,000    7    330    13,063 SC$    3,878 SC$
High Tech Services    134,631 units    17,500    7.7    227    3,863 SC$    1,676 SC$
Oil    1,196,730 tons    180,000    6.6    207    6,726 SC$    1,997 SC$
Robotics    2,452 units    224    11    296    779,278 SC$    258,210 SC$
Services    137,646 units    17,500    7.9    184    1,933 SC$    1,238 SC$
Software    312,267 units    30,000    10.4    182    3,823 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,800.26 
Product Retained Each Month For Contracts  1,800.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Virtua

Back to main country page

Image  

Back to my home page