Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 13 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boulder Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 13 5040 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.82 GC 
Located in:     The Empire of Virtua 
Controlled by:     The Empire of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,572.95M SC$ 
Cash Available Now  153,957.51M SC$Corporate cash
     
Products Sold Last Year  66,502.50M SC$ 
Profit Last Year  13,493.11M SC$ 
Net Profit Last Year  7,083.88M SC$ 
Products Sold Last Month  5,410.09M SC$ 
Profit Last Month  960.75M SC$Profit
Net Profit Last Month  504.40M SC$Net Profit
Assets  209,882.48M SC$Corporate assets
Market Value  395,215.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,246.67M SC$Value of materials
Production Last Month  1,012,574.23Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,084.16M SC$ 
     
Salaries Paid  -984.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,933.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.23M SC$Tax payments
Profit Payment Paid  -336.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,410.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,742.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  3,952.15  SC$Share price
Earning per Share In Recent Period  64.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,572.95M SC$   
Salaries Paid     984.95M SC$Salary Cost
Raw Materials Used     3,169.95M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,572.95M SC$  4,456.10M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
66,502.50M   
   11,820.93M 
   37,588.68M 
   2,497.08M 
   1,102.71M 
   0.00M 
   0.00M 
66,502.50M  53,009.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  21,200 
Medium Level Worker  100,000  100,000  27,600 
High Level Worker  38,000  38,000  32,000 
Low Level Manager  20,100  20,100  40,000 
Medium Level Manager  12,600  12,600  52,800 
High Level Manager  4,600  4,600  66,000 
Executive  1,650  1,650  138,000 
High Tech Engineer  49,700  49,700  53,200 
High Tech Senior  11,000  11,000  84,000 
High Tech Executive  1,300  1,300  168,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    417,236 tons    35,000    11.9    302    11,396 SC$    3,383 SC$
Displays    92,546 displays    9,000    10.3    183    4,233 SC$    2,295 SC$
Electric Components    536,071 units    62,500    8.6    265    5,697 SC$    2,114 SC$
Electric Motors    94,465 units    7,000    13.5    174    5,119 SC$    2,914 SC$
Electric Power    7,976 million kwhs    675    11.8    180    842,831 SC$    434,700 SC$
Factory Maintenance    558 units    104    5.4    178    1.03M SC$    558,700 SC$
Glass    72,795 tons    6,000    12.1    178    3,935 SC$    2,174 SC$
High Tech Services    79,868 units    7,500    10.6    226    3,873 SC$    1,676 SC$
Lead    12,530 tons    1,500    8.4    265    113,392 SC$    42,075 SC$
Machine Parts    526,373 units    40,000    13.2    239    5,453 SC$    2,023 SC$
Mobile Devices    40,273 devices    8,500    4.7    185    31,468 SC$    15,704 SC$
Plastics    347,920 tons    40,000    8.7    299    5,174 SC$    1,706 SC$
Robotics    1,245 units    116    10.7    293    779,278 SC$    258,210 SC$
Rubber    56,229 tons    6,250    9    176    4,615 SC$    2,640 SC$
Services    79,588 units    7,500    10.6    179    2,039 SC$    1,233 SC$
Steel    274,172 tons    40,000    6.9    266    11,623 SC$    4,334 SC$
Zinc    8,189 tons    1,000    8.2    174    58,521 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  361,000.34 
Product Retained Each Month For Contracts  361,000.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Virtua

Back to main country page

Image  

Back to my home page