Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 6 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Flima Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 6 5039 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.08 GC 
Located in:     The Empire of Virtua 
Controlled by:     The Empire of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,674.03M SC$ 
Cash Available Now  147,295.19M SC$Corporate cash
     
Products Sold Last Year  53,144.86M SC$ 
Profit Last Year  13,048.79M SC$ 
Net Profit Last Year  6,850.62M SC$ 
Products Sold Last Month  4,444.29M SC$ 
Profit Last Month  1,113.27M SC$Profit
Net Profit Last Month  584.47M SC$Net Profit
Assets  197,618.97M SC$Corporate assets
Market Value  377,831.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,762.58M SC$Value of materials
Production Last Month  297,320.97Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  231.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  112.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,964.09M SC$ 
     
Salaries Paid  -868.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,778.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.98M SC$Tax payments
Profit Payment Paid  -389.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,444.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,829.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,778.31  SC$Share price
Earning per Share In Recent Period  62.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,674.03M SC$   
Salaries Paid     868.22M SC$Salary Cost
Raw Materials Used     2,161.03M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     107.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,674.03M SC$  3,344.68M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
53,144.86M   
   10,407.55M 
   25,885.33M 
   2,498.33M 
   1,304.86M 
   0.00M 
   0.00M 
53,144.86M  40,096.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,390  84,390  21,200 
Medium Level Worker  72,380  72,380  27,600 
High Level Worker  20,080  20,080  32,000 
Low Level Manager  24,774  24,774  40,000 
Medium Level Manager  12,281  12,281  52,800 
High Level Manager  4,282  4,282  66,000 
Executive  1,547  1,547  138,000 
High Tech Engineer  52,574  52,574  53,200 
High Tech Senior  10,386  10,386  84,000 
High Tech Executive  1,098  1,098  168,000 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    658,578 tons    80,000    8.2    178    4,060 SC$    2,114 SC$
Electric Components    665,429 units    50,000    13.3    180    4,107 SC$    2,114 SC$
Electric Power    5,744 million kwhs    450    12.8    183    870,409 SC$    434,700 SC$
Electronic Components    653,075 units    50,000    13.1    183    3,128 SC$    1,646 SC$
Factory Maintenance    1,245 units    124    10    172    974,188 SC$    558,700 SC$
Glass    1,177,549 tons    90,000    13.1    175    3,863 SC$    2,174 SC$
High Tech Services    184,396 units    15,000    12.3    179    3,060 SC$    1,676 SC$
Mobile Devices    57,163 devices    5,000    11.4    174    29,010 SC$    15,704 SC$
Plastics    219,077 tons    25,000    8.8    299    5,174 SC$    1,706 SC$
Robotics    1,940 units    199    9.7    181    471,233 SC$    258,210 SC$
Services    165,639 units    15,000    11    178    2,047 SC$    1,233 SC$
Silver    143 tons    30    4.8    267    5.00M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  106,000.57 
Product Retained Each Month For Contracts  106,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Virtua

Back to main country page

Image  

Back to my home page