Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 24 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dover Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 24 5034 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.66 GC 
Located in:     The Empire of Virtua 
Controlled by:     The Empire of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,203.59M SC$ 
Cash Available Now  156,064.13M SC$Corporate cash
     
Products Sold Last Year  60,196.51M SC$ 
Profit Last Year  11,855.02M SC$ 
Net Profit Last Year  6,223.88M SC$ 
Products Sold Last Month  5,058.01M SC$ 
Profit Last Month  973.12M SC$Profit
Net Profit Last Month  510.89M SC$Net Profit
Assets  201,393.50M SC$Corporate assets
Market Value  368,034.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,824.23M SC$Value of materials
Production Last Month  953,671.02Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,799.23M SC$ 
     
Salaries Paid  -962.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,192.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.94M SC$Tax payments
Profit Payment Paid  -340.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,058.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,860.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,680.34  SC$Share price
Earning per Share In Recent Period  58.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,203.59M SC$   
Salaries Paid     962.92M SC$Salary Cost
Raw Materials Used     2,831.28M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,203.59M SC$  4,094.35M SC$ 
Year to Date
Income   Cost  
55,609.13M   
   10,593.03M 
   30,440.13M 
   2,293.29M 
   1,026.83M 
   0.00M 
   0.00M 
55,609.13M  44,353.28M 
Last Year
Income   Cost  
60,196.51M   
   11,459.66M 
   33,279.71M 
   2,499.42M 
   1,102.71M 
   0.00M 
   0.00M 
60,196.51M  48,341.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  21,200 
Medium Level Worker  95,000  95,000  27,600 
High Level Worker  48,000  48,000  32,000 
Low Level Manager  16,800  16,800  40,000 
Medium Level Manager  10,600  10,600  52,800 
High Level Manager  4,700  4,700  66,000 
Executive  1,600  1,600  138,000 
High Tech Engineer  50,900  50,900  53,200 
High Tech Senior  10,300  10,300  84,000 
High Tech Executive  660  660  168,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    101,540 tons    20,000    5.1    330    11,396 SC$    3,383 SC$
Carbon    19,332 tons    3,250    5.9    176    51,404 SC$    28,050 SC$
Electric Components    262,073 units    25,000    10.5    183    4,270 SC$    2,114 SC$
Electric Power    2,682 million kwhs    450    6    253    1.17M SC$    434,700 SC$
Electronic Components    324,225 units    62,500    5.2    301    4,990 SC$    1,646 SC$
Factory Maintenance    634 units    104    6.1    175    986,297 SC$    558,700 SC$
High Tech Services    216,858 units    25,000    8.7    276    4,706 SC$    1,676 SC$
Lead    14,193 tons    1,250    11.4    256    113,392 SC$    42,075 SC$
Mobile Devices    40,526 devices    4,000    10.1    264    42,322 SC$    15,704 SC$
Household Products    11,602 tons    2,000    5.8    179    12,458 SC$    6,493 SC$
Platinum    28 tons    2    12.6    236    153.41M SC$    56.93M SC$
Robotics    328 units    61    5.4    278    782,893 SC$    258,210 SC$
Rubber    43,404 tons    3,500    12.4    176    4,608 SC$    2,640 SC$
Services    102,428 units    15,000    6.8    180    2,059 SC$    1,197 SC$
Steel    155,000 tons    30,000    5.2    267    11,623 SC$    4,334 SC$
Zinc    9,212 tons    1,000    9.2    174    59,006 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  340,000.41 
Product Retained Each Month For Contracts  340,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Virtua

Back to main country page

Image  

Back to my home page