Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 19 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baca Hills Off Weapons Mainten

Product:     Off Weapons Maintenance 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 19 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.15 GC 
Located in:     The Empire of Virtua 
Controlled by:     The Empire of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,737.48M SC$ 
Cash Available Now  58,275.05M SC$Corporate cash
     
Products Sold Last Year  130,842.78M SC$ 
Profit Last Year  16,961.92M SC$ 
Net Profit Last Year  8,905.01M SC$ 
Products Sold Last Month  11,118.67M SC$ 
Profit Last Month  1,489.87M SC$Profit
Net Profit Last Month  782.18M SC$Net Profit
Assets  718,738.00M SC$Corporate assets
Market Value  473,585.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  680,817.48M SC$Value of materials
Production Last Month  46,374.59Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  254.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,121.24M SC$ 
     
Salaries Paid  -1,143.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18,807.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -446.96M SC$Tax payments
Profit Payment Paid  -521.46M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,118.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,904.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  4,735.85  SC$Share price
Earning per Share In Recent Period  81.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,737.48M SC$   
Salaries Paid     1,143.62M SC$Salary Cost
Raw Materials Used     8,185.24M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,737.48M SC$  9,628.43M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
130,842.78M   
   13,495.89M 
   96,788.07M 
   2,502.24M 
   1,094.66M 
   0.00M 
   0.00M 
130,842.78M  113,880.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  21,200 
Medium Level Worker  80,000  80,000  27,600 
High Level Worker  63,000  63,000  32,000 
Low Level Manager  20,500  20,500  40,000 
Medium Level Manager  10,800  10,800  52,800 
High Level Manager  6,000  6,000  66,000 
Executive  2,700  2,700  138,000 
High Tech Engineer  73,500  73,500  53,200 
High Tech Senior  16,500  16,500  84,000 
High Tech Executive  2,200  2,200  168,000 
     
Total:  354,200Number of Employees 354,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    191 units    4    50.8    185    292,110 SC$    160,060 SC$
Factory Maintenance    543 units    104    5.2    175    1.00M SC$    558,700 SC$
High Tech Services    141,031 units    3,000    47    221    3,873 SC$    1,676 SC$
Off Anti Aircraft Missile Batteries    34 batteries    0.30    114.8    233    733.23M SC$    292.94M SC$
Anti Tank Missile Batteries    17 batteries    1    13.8    182    258.96M SC$    140.43M SC$
Heavy Armored Vehicles    6 vehicles    0.80    8.1    172    308.32M SC$    132.88M SC$
Heavy Artillery    73 cannons    0.63    116.3    223    420.20M SC$    181.20M SC$
Heavy Jeeps    5 jeeps    0    -    179    57.50M SC$    20.00M SC$
Heavy Tanks    3 tanks    0.38    8.3    186    565.92M SC$    241.60M SC$
Land To Sea Missile Batteries    44 batteries    0    -    180    6.36M SC$    2.40M SC$
Mid Range Missile Batteries    72 batteries    0.63    115.3    229    1.04B SC$    437.90M SC$
Navy Fighter Missiles    41 missiles    4    11.8    188    13.74M SC$    7.17M SC$
Rapid Deployment Ammo    1,415 grenades    115    12.3    177    711,246 SC$    377,500 SC$
Rapid Deployment Units    29 RD units    0.25    116.2    176    4.41B SC$    2.42B SC$
Special Forces Units    73 SF units    0.63    116.7    216    2.63B SC$    1.18B SC$
Supply Ships    25 ships    0.23    113    222    6.17B SC$    2.69B SC$
Robotics    709 units    103    6.9    195    779,278 SC$    258,210 SC$
Conventional Missile Batteries    54 batteries    0.48    112.9    217    1.99B SC$    845.60M SC$
Land Based Cruise Batteries    3 batteries    0.40    6.6    183    842.71M SC$    453.00M SC$
Trucks    1,030 trucks    20    51.5    299    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Off Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  5,148.22 
Product Retained Each Month For Contracts  5,148.00 
Maximum Production Capacity Per Month  41,333 
Estimated Production This Month  41,333 
Image  

Trade Strategies

Sale Strategy Start at 245% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Virtua

Back to main country page

Image  

Back to my home page