Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 16 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 16 5052 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.76 GC 
Located in:     The United Kingdom of Noktar 
Controlled by:     The United Kingdom of Noktar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,184.57M SC$ 
Cash Available Now  154,125.94M SC$Corporate cash
     
Products Sold Last Year  49,770.44M SC$ 
Profit Last Year  8,815.54M SC$ 
Net Profit Last Year  4,628.16M SC$ 
Products Sold Last Month  4,164.70M SC$ 
Profit Last Month  730.38M SC$Profit
Net Profit Last Month  383.45M SC$Net Profit
Assets  194,676.32M SC$Corporate assets
Market Value  299,912.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,571.25M SC$Value of materials
Production Last Month  920,677.18Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,775.64M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -249.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.12M SC$Tax payments
Profit Payment Paid  -255.63M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,164.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,119.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.6Price earning ratio
Share Price  2,999.12  SC$Share price
Earning per Share In Recent Period  42.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,184.57M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     2,445.03M SC$Cost of Material used
Fixed Property Cost     209.38M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,184.57M SC$  3,432.72M SC$ 
Year to Date
Income   Cost  
20,683.30M   
   3,392.03M 
   12,050.71M 
   1,045.11M 
   510.42M 
   0.00M 
   0.00M 
20,683.30M  16,998.27M 
Last Year
Income   Cost  
49,770.44M   
   8,140.16M 
   29,095.69M 
   2,506.50M 
   1,212.54M 
   0.00M 
   0.00M 
49,770.44M  40,954.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,440  85,440  15,741 
Medium Level Worker  100,280  100,280  20,493 
High Level Worker  27,050  27,050  23,760 
Low Level Manager  19,170  19,170  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  3,732  3,732  49,005 
Executive  1,168  1,168  102,465 
High Tech Engineer  48,970  48,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    10,251 tons    2,750    3.7    180    49,403 SC$    28,050 SC$
Electric Power    2,193 million kwhs    500    4.4    180    773,103 SC$    434,700 SC$
Factory Maintenance    1,035 units    109    9.5    181    997,494 SC$    558,700 SC$
High Tech Services    100,816 units    10,000    10.1    180    2,894 SC$    1,676 SC$
Lead    1,352 tons    2,250    0.6    188    79,439 SC$    42,075 SC$
Minerals    283,369 tons    40,000    7.1    180    4,772 SC$    2,805 SC$
Oil    147,203 tons    22,500    6.5    180    3,448 SC$    1,997 SC$
Platinum    22 tons    3    8.7    189    107.84M SC$    56.93M SC$
Potassium    344,830 tons    40,000    8.6    187    5,571 SC$    2,970 SC$
Robotics    1,552 units    150    10.4    180    455,983 SC$    258,210 SC$
Rubber    246,230 tons    85,000    2.9    180    4,595 SC$    2,640 SC$
Services    125,441 units    10,000    12.5    175    1,958 SC$    1,130 SC$
Sulfur    156,948 tons    50,000    3.1    180    4,128 SC$    2,376 SC$
Zinc    7,128 tons    3,000    2.4    183    60,277 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Noktar

Back to main country page
Image  

Back to my home page