Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 19 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 4647 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.01 GC 
Located in:     The Republic of Mindanoa 
Controlled by:     The Republic of Mindanoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,986.29M SC$ 
Cash Available Now  161,204.02M SC$Corporate cash
     
Products Sold Last Year  46,899.78M SC$ 
Profit Last Year  10,268.86M SC$ 
Net Profit Last Year  5,391.15M SC$ 
Products Sold Last Month  3,902.44M SC$ 
Profit Last Month  848.86M SC$Profit
Net Profit Last Month  445.65M SC$Net Profit
Assets  201,982.22M SC$Corporate assets
Market Value  329,140.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,867.57M SC$Value of materials
Production Last Month  877,052.96Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,870.85M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,144.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -254.66M SC$Tax payments
Profit Payment Paid  -297.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,902.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,217.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  3,291.41  SC$Share price
Earning per Share In Recent Period  49.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,986.29M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,072.95M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,986.29M SC$  3,026.05M SC$ 
Year to Date
Income   Cost  
7,804.85M   
   1,300.14M 
   4,146.29M 
   417.40M 
   188.26M 
   0.00M 
   0.00M 
7,804.85M  6,052.10M 
Last Year
Income   Cost  
46,899.78M   
   7,800.86M 
   25,215.70M 
   2,504.41M 
   1,109.95M 
   0.00M 
   0.00M 
46,899.78M  36,630.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    422,192 tons    40,000    10.6    185    6,277 SC$    3,383 SC$
Bricks    474,458 tons    90,000    5.3    186    4,236 SC$    2,265 SC$
Chemicals    30,141 tons    6,250    4.8    188    3,989 SC$    2,114 SC$
Electric Power    4,252 million kwhs    600    7.1    180    769,114 SC$    434,700 SC$
Factory Maintenance    409 units    104    3.9    180    980,257 SC$    558,700 SC$
Glass    20,020 tons    3,500    5.7    180    3,766 SC$    2,174 SC$
High Tech Services    55,316 units    7,500    7.4    180    2,993 SC$    1,676 SC$
Lead    13,071 tons    1,500    8.7    180    73,670 SC$    42,075 SC$
Plastics    233,286 tons    37,500    6.2    185    3,180 SC$    1,706 SC$
Robotics    935 units    176    5.3    189    489,604 SC$    258,210 SC$
Services    39,679 units    7,500    5.3    183    2,262 SC$    1,162 SC$
Steel    83,487 tons    35,000    2.4    180    7,701 SC$    4,334 SC$
Wood    221,352 tons    35,000    6.3    188    4,340 SC$    2,310 SC$
Zinc    10,291 tons    1,250    8.2    189    60,557 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mindanoa

Back to main country page

Image  

Back to my home page