Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 6 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Elrona Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,799 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 6 5015 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.12 GC 
Located in:     The United Kingdom of Mendos 
Controlled by:     The United Kingdom of Mendos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,697.10M SC$ 
Cash Available Now  51,783.48M SC$Corporate cash
     
Products Sold Last Year  45,745.15M SC$ 
Profit Last Year  20,306.66M SC$ 
Net Profit Last Year  10,661.00M SC$ 
Products Sold Last Month  3,589.37M SC$ 
Profit Last Month  1,451.49M SC$Profit
Net Profit Last Month  762.03M SC$Net Profit
Assets  50,437.21M SC$Corporate assets
Market Value  425,777.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,862.02M SC$Value of materials
Production Last Month  925,459.45Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,277.30M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -286.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -435.45M SC$Tax payments
Profit Payment Paid  -508.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,589.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,086.38M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.8Price earning ratio
Share Price  4,257.78  SC$Share price
Earning per Share In Recent Period  79.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,697.10M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,091.01M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,697.10M SC$  2,132.27M SC$ 
Year to Date
Income   Cost  
20,729.70M   
   4,568.34M 
   6,577.55M 
   1,253.14M 
   402.46M 
   0.00M 
   0.00M 
20,729.70M  12,801.49M 
Last Year
Income   Cost  
45,745.15M   
   9,136.68M 
   12,919.45M 
   2,505.97M 
   876.39M 
   0.00M 
   0.00M 
45,745.15M  25,438.49M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    725,506 units    325,000    2.2    180    2,340 SC$    1,359 SC$
Books And Newspapers    54,436 units    10,000    5.4    186    3,275 SC$    1,504 SC$
Computers    107,606 systems    15,000    7.2    180    3,771 SC$    2,114 SC$
Electric Power    2,809 million kwhs    350    8    180    166,986 SC$    97,680 SC$
Factory Maintenance    575 units    114    5    180    661,178 SC$    385,050 SC$
High Tech Services    56,825 units    7,500    7.6    182    2,944 SC$    1,616 SC$
Household Products    5,940 tons    5,000    1.2    186    10,735 SC$    5,738 SC$
Robotics    12 units    1    11.8    187    444,450 SC$    237,070 SC$
Services    71,900 units    7,500    9.6    184    2,134 SC$    1,094 SC$
Software    114,274 units    10,000    11.4    180    3,128 SC$    1,662 SC$
Image  
Product Offered
Market Situation for Vacation 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mendos

Back to main country page
Image  

Back to my home page