Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 4 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrisson Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 4 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.30 GC 
Located in:     The Democratic Union of Berlingo 
Controlled by:     The Democratic Union of Berlingo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,249.14M SC$ 
Cash Available Now  52,101.95M SC$Corporate cash
     
Products Sold Last Year  50,223.51M SC$ 
Profit Last Year  18,268.34M SC$ 
Net Profit Last Year  9,590.88M SC$ 
Products Sold Last Month  885.69M SC$ 
Profit Last Month  -544.90M SC$Profit
Net Profit Last Month  -544.90M SC$Net Profit
Assets  57,664.07M SC$Corporate assets
Market Value  383,149.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,658.86M SC$Value of materials
Production Last Month  5,229.59Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,946.39M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,817.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  885.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,954.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  3,831.50  SC$Share price
Earning per Share In Recent Period  69.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,249.14M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,594.59M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     58.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,249.14M SC$  2,699.62M SC$ 
Year to Date
Income   Cost  
17,962.00M   
   4,185.76M 
   6,765.75M 
   1,043.50M 
   296.30M 
   0.00M 
   0.00M 
17,962.00M  12,291.30M 
Last Year
Income   Cost  
50,223.51M   
   10,044.89M 
   18,700.43M 
   2,502.14M 
   707.71M 
   0.00M 
   0.00M 
50,223.51M  31,955.17M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    34,321 units    4,000    8.6    180    6,115 SC$    3,549 SC$
Books And Newspapers    126,197 units    20,000    6.3    180    2,978 SC$    1,459 SC$
Building Materials    198,217 units    22,500    8.8    183    2,816 SC$    1,525 SC$
Computers    116,837 systems    10,000    11.7    182    3,861 SC$    2,114 SC$
Electric Components    174,093 units    22,500    7.7    180    2,982 SC$    1,812 SC$
Electric Power    1,509 million kwhs    200    7.5    184    180,719 SC$    97,680 SC$
Electronic Components    249,100 units    22,500    11.1    186    2,840 SC$    1,510 SC$
Factory Maintenance    402 units    94    4.3    180    686,317 SC$    385,050 SC$
High Tech Services    141,906 units    20,000    7.1    184    3,004 SC$    1,614 SC$
Industrial Equipment    276,414 units    22,500    12.3    180    2,986 SC$    1,661 SC$
Mercury    6,970 tons    900    7.7    180    56,735 SC$    33,005 SC$
Mobile Devices    34,613 devices    3,000    11.5    175    22,844 SC$    13,137 SC$
Household Products    15,471 tons    1,750    8.8    182    10,466 SC$    5,738 SC$
Robotics    2,372 units    199    11.9    186    440,876 SC$    237,070 SC$
Services    101,147 units    10,000    10.1    180    2,020 SC$    1,163 SC$
Software    194,990 units    15,000    13    176    3,085 SC$    1,767 SC$
Trucks    1,105 trucks    200    5.5    181    3.81M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Berlingo

Back to main country page
Image  

Back to my home page