Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 4 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Brookloin Advanced Effectivity
Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  135.90M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     August 4 5236 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.01 GC 
Located in:     The Democratic Union of Berlingo 
Controlled by:     The Democratic Union of Berlingo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,052.54M SC$ 
Cash Available Now  51,491.99M SC$Corporate cash
     
Products Sold Last Year  47,293.20M SC$ 
Profit Last Year  23,527.61M SC$ 
Net Profit Last Year  12,352.00M SC$ 
Products Sold Last Month  3,780.74M SC$ 
Profit Last Month  1,860.04M SC$Profit
Net Profit Last Month  976.52M SC$Net Profit
Assets  57,662.57M SC$Corporate assets
Market Value  540,839.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,036.01M SC$Value of materials
Production Last Month  13.60Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,617.14M SC$ 
     
Salaries Paid  -825.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,445.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -558.01M SC$Tax payments
Profit Payment Paid  -651.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,780.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,757.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  5,408.39  SC$Share price
Earning per Share In Recent Period  103.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,052.54M SC$   
Salaries Paid     825.84M SC$Salary Cost
Raw Materials Used     864.91M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     76.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,052.54M SC$  1,975.52M SC$ 
Year to Date
Income   Cost  
19,831.89M   
   4,129.19M 
   4,379.72M 
   1,043.91M 
   385.26M 
   0.00M 
   0.00M 
19,831.89M  9,938.09M 
Last Year
Income   Cost  
47,293.20M   
   9,910.07M 
   10,452.51M 
   2,505.01M 
   898.01M 
   0.00M 
   0.00M 
47,293.20M  23,765.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  17,000  17,000  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  88,000  88,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  329,350Number of Employees 329,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    656,387 units    56,250    11.7    180    2,924 SC$    1,459 SC$
Computers    283,644 systems    31,500    9    180    3,755 SC$    2,114 SC$
Def Weapons Maintenance    79 units    10    7.9    184    12,066 SC$    7,449 SC$
Electric Power    3,393 million kwhs    500    6.8    183    179,517 SC$    97,680 SC$
Electronic Components    532,616 units    50,000    10.7    181    2,745 SC$    1,510 SC$
Factory Maintenance    694 units    121    5.8    183    705,704 SC$    385,050 SC$
High Tech Services    46,788 units    9,000    5.2    185    2,987 SC$    1,614 SC$
Mobile Devices    14,692 devices    1,575    9.3    181    23,801 SC$    13,137 SC$
Household Products    92,448 tons    15,750    5.9    188    10,821 SC$    5,738 SC$
Robotics    1,002 units    176    5.7    180    423,254 SC$    237,070 SC$
Services    115,273 units    9,000    12.8    186    2,156 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Advanced Effectivity Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Berlingo

Back to main country page
Image  

Back to my home page