Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 24 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frankoa Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 24 5251 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.00 GC 
Located in:     The Commonwealth of Xinubo 
Controlled by:     Energy inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,371.66M SC$ 
Cash Available Now  114,223.68M SC$Corporate cash
     
Products Sold Last Year  53,156.55M SC$ 
Profit Last Year  14,739.51M SC$ 
Net Profit Last Year  7,996.18M SC$ 
Products Sold Last Month  4,417.01M SC$ 
Profit Last Month  1,262.92M SC$Profit
Net Profit Last Month  685.13M SC$Net Profit
Assets  160,593.02M SC$Corporate assets
Market Value  540,545.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,994.62M SC$Value of materials
Production Last Month  3,866.49Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,054.68M SC$ 
     
Salaries Paid  -623.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -839.23M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -378.88M SC$Tax payments
Profit Payment Paid  -397.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,417.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,044.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.1Price earning ratio
Share Price  5,405.46  SC$Share price
Earning per Share In Recent Period  66.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,371.66M SC$   
Salaries Paid     623.05M SC$Salary Cost
Raw Materials Used     1,504.99M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     59.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     839.23M SC$ 
Total:  4,371.66M SC$  3,215.08M SC$ 
Year to Date
Income   Cost  
30,939.57M   
   4,362.35M 
   10,360.68M 
   1,317.17M 
   415.27M 
   0.00M 
   5,883.09M 
30,939.57M  22,338.54M 
Last Year
Income   Cost  
53,156.55M   
   7,477.62M 
   17,862.86M 
   2,257.77M 
   693.58M 
   0.00M 
   10,125.21M 
53,156.55M  38,417.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,000  76,000  15,900 
Medium Level Worker  66,500  66,500  20,700 
High Level Worker  34,500  34,500  24,000 
Low Level Manager  16,850  16,850  30,000 
Medium Level Manager  9,575  9,575  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  48,750  48,750  39,900 
High Tech Senior  11,125  11,125  63,000 
High Tech Executive  1,150  1,150  126,000 
     
Total:  270,600Number of Employees 270,600   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    86,373 tons    7,500    11.5    154    20,035 SC$    12,986 SC$
Computers    7,866 systems    1,000    7.9    142    3,074 SC$    2,114 SC$
Displays    12,321 displays    1,750    7    156    3,556 SC$    2,265 SC$
Electric Power    957 million kwhs    75    12.8    153    154,274 SC$    97,680 SC$
Electronic Components    32,433 units    7,500    4.3    151    2,388 SC$    1,510 SC$
Factory Maintenance    605 units    104    5.8    149    590,917 SC$    385,050 SC$
Glass    10,039 tons    1,250    8    142    2,959 SC$    2,084 SC$
Gold    54 tons    6    8.9    149    115.07M SC$    71.36M SC$
High Tech Services    15,633 units    2,500    6.3    145    2,344 SC$    1,616 SC$
Robotics    1,447 units    126    11.5    143    339,095 SC$    237,070 SC$
Services    35,973 units    2,500    14.4    146    1,645 SC$    1,124 SC$
Silver    378 tons    40    9.4    147    14.58M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 197% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Energy inc

Back to main enterprise page
Image  

Back to my home page