Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 23 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sarangani Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 23 5200 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.47 GC 
Located in:     The Commonwealth of Xinubo 
Controlled by:     The Commonwealth of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,336.39M SC$ 
Cash Available Now  51,023.04M SC$Corporate cash
     
Products Sold Last Year  63,920.67M SC$ 
Profit Last Year  15,134.05M SC$ 
Net Profit Last Year  7,945.38M SC$ 
Products Sold Last Month  5,311.35M SC$ 
Profit Last Month  1,159.75M SC$Profit
Net Profit Last Month  608.87M SC$Net Profit
Assets  72,859.83M SC$Corporate assets
Market Value  339,968.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,029.85M SC$Value of materials
Production Last Month  1,998,999.40Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,596.73M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,586.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.92M SC$Tax payments
Profit Payment Paid  -405.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,311.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,596.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  3,399.69  SC$Share price
Earning per Share In Recent Period  64.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,336.39M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     3,434.59M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,336.39M SC$  4,158.00M SC$ 
Year to Date
Income   Cost  
37,204.47M   
   3,082.32M 
   23,744.19M 
   1,460.64M 
   509.86M 
   0.00M 
   0.00M 
37,204.47M  28,797.00M 
Last Year
Income   Cost  
63,920.67M   
   5,283.98M 
   40,109.95M 
   2,502.56M 
   890.14M 
   0.00M 
   0.00M 
63,920.67M  48,786.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    382,466 1000 units    30,000    12.7    187    5,236 SC$    2,763 SC$
Butter    39,766 tons    4,000    9.9    180    23,443 SC$    13,213 SC$
Chocolate    65,611 tons    15,000    4.4    185    14,565 SC$    7,852 SC$
Electric Power    1,855 million kwhs    250    7.4    180    168,842 SC$    97,680 SC$
Factory Maintenance    604 units    119    5.1    180    683,004 SC$    385,050 SC$
Fruit    550,797 tons    100,000    5.5    180    5,704 SC$    3,171 SC$
High Tech Services    28,565 units    5,000    5.7    180    2,789 SC$    1,616 SC$
Meat    223,920 tons    20,000    11.2    182    19,489 SC$    10,721 SC$
Mobile Devices    32,999 devices    5,000    6.6    180    22,577 SC$    13,137 SC$
Other Food Products    425,307 tons    75,000    5.7    181    16,168 SC$    9,211 SC$
Household Products    13,965 tons    4,000    3.5    180    10,077 SC$    5,738 SC$
Robotics    409 units    76    5.4    186    440,509 SC$    237,070 SC$
Services    42,618 units    5,000    8.5    181    1,839 SC$    1,124 SC$
Vegetables    824,442 tons    65,000    12.7    183    4,960 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Military Supplies 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xinubo

Back to main country page
Image  

Back to my home page