Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 19 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mount Irvin Silver

Product:     Silver 
Latest Market Price:  Market Price  1.86M SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 19 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.54 GC 
Located in:     The Commonwealth of Xinubo 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,389.32M SC$ 
Cash Available Now  41,776.15M SC$Corporate cash
     
Products Sold Last Year  75,397.54M SC$ 
Profit Last Year  34,417.68M SC$ 
Net Profit Last Year  15,660.04M SC$ 
Products Sold Last Month  6,083.11M SC$ 
Profit Last Month  2,653.93M SC$Profit
Net Profit Last Month  1,207.54M SC$Net Profit
Assets  90,327.87M SC$Corporate assets
Market Value  929,267.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,569.86M SC$Value of materials
Production Last Month  1,319.38Production for the month
Production Level Last Month  95.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  264.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.66Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  3,337,137 
 
Cash Flow Data
Cash at start of previous month  38,947.27M SC$ 
     
Salaries Paid  -278.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,155.79M SC$ 
Fixed Property Cost  -187.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,256.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -796.18M SC$Tax payments
Profit Payment Paid  -1,300.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,083.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,055.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  9,292.68  SC$Share price
Earning per Share In Recent Period  141.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,389.32M SC$   
Salaries Paid     278.64M SC$Salary Cost
Raw Materials Used     1,638.84M SC$Cost of Material used
Fixed Property Cost     187.59M SC$Fixed Cost
Maintenance Products Used     135.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,155.79M SC$ 
Total:  6,389.32M SC$  3,395.95M SC$ 
Year to Date
Income   Cost  
30,936.65M   
   1,393.28M 
   8,191.47M 
   939.15M 
   656.07M 
   0.00M 
   5,881.78M 
30,936.65M  17,061.76M 
Last Year
Income   Cost  
75,397.54M   
   3,343.93M 
   19,495.50M 
   2,253.65M 
   1,562.93M 
   0.00M 
   14,323.85M 
75,397.54M  40,979.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,250  122,250  5,300 
Medium Level Worker  120,500  120,500  6,900 
High Level Worker  43,750  43,750  8,000 
Low Level Manager  19,725  19,725  10,000 
Medium Level Manager  13,250  13,250  13,200 
High Level Manager  6,875  6,875  16,500 
Executive  2,000  2,000  34,500 
High Tech Engineer  50,875  50,875  13,300 
High Tech Senior  10,900  10,900  21,000 
High Tech Executive  1,290  1,290  42,000 
     
Total:  391,415Number of Employees 391,415   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    894,979 tons    125,000    7.2    188    5,294 SC$    2,114 SC$
Coal    357,781 tons    45,000    8    191    7,450 SC$    2,855 SC$
Computers    85,836 systems    15,000    5.7    191    6,876 SC$    2,643 SC$
Electric Power    5,501 million kwhs    450    12.2    191    1.11M SC$    434,700 SC$
Factory Maintenance    1,287 units    124    10.4    195    1.49M SC$    558,700 SC$
High Tech Services    424,511 units    37,500    11.3    194    3,570 SC$    1,676 SC$
Household Products    183,203 tons    25,000    7.3    189    16,410 SC$    6,493 SC$
Robotics    611 units    62    9.8    186    633,739 SC$    258,210 SC$
Services    257,616 units    25,000    10.3    186    2,515 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,380 
Estimated Production This Month  1,351 
Image  

Trade Strategies

Sale Strategy Start at 465% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

Image  

Back to my home page