Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 9 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     private corporation 
Founded:     October 9 4969 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     45.88 GC 
Located in:     The Democratic Union of Kiloga 
Controlled by:     Unity in kind 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  99,074.31M SC$Corporate cash
     
Products Sold Last Year  134,984.76M SC$ 
Profit Last Year  29,692.54M SC$ 
Net Profit Last Year  5,563.32M SC$ 
Products Sold Last Month  17,151.81M SC$ 
Profit Last Month  7,563.60M SC$Profit
Net Profit Last Month  2,911.98M SC$Net Profit
Assets  191,641.36M SC$Corporate assets
Market Value  1,078,220.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,058.27M SC$Value of materials
Production Last Month  0.72Production for the month
Production Level Last Month  95.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  95.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,052.64M SC$ 
     
Salaries Paid  -299.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -3,258.84M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -916.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,269.08M SC$Tax payments
Profit Payment Paid  -4,765.07M SC$ 
Upgrades Bought  -211.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  17,151.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,295.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.9Price earning ratio
Share Price  10,782.20  SC$Share price
Earning per Share In Recent Period  216.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     299.94M SC$Salary Cost
Raw Materials Used     5,778.21M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     101.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     3,258.84M SC$ 
Total:  0.00M SC$  9,626.11M SC$ 
Year to Date
Income   Cost  
135,800.66M   
   2,998.63M 
   57,605.61M 
   1,881.18M 
   1,066.89M 
   0.00M 
   22,543.27M 
135,800.66M  86,095.58M 
Last Year
Income   Cost  
134,984.76M   
   3,598.17M 
   69,351.89M 
   2,259.11M 
   1,276.81M 
   0.00M 
   28,806.24M 
134,984.76M  105,292.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,680  72,680  5,300 
Medium Level Worker  88,280  88,280  6,900 
High Level Worker  50,040  50,040  8,000 
Low Level Manager  24,748  24,748  10,000 
Medium Level Manager  15,300  15,300  13,200 
High Level Manager  8,836  8,836  16,500 
Executive  2,496  2,496  34,500 
High Tech Engineer  80,828  80,828  13,300 
High Tech Senior  17,356  17,356  21,000 
High Tech Executive  1,996  1,996  42,000 
     
Total:  362,560Number of Employees 362,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    52,409 units    7,000    7.5    150    4,084 SC$    2,718 SC$
Building Materials    372,195 units    35,000    10.6    151    3,252 SC$    2,114 SC$
Construction    177,516 units    22,500    7.9    148    2,289 SC$    1,586 SC$
Displays    23,438 displays    5,750    4.1    155    3,576 SC$    2,295 SC$
Electric Power    3,319 million kwhs    700    4.7    150    602,607 SC$    395,200 SC$
Factory Maintenance    1,177 units    124    9.5    146    799,862 SC$    558,700 SC$
High Tech Services    147,815 units    25,000    5.9    151    2,588 SC$    1,676 SC$
Industrial Equipment    167,911 units    32,500    5.2    154    3,486 SC$    2,235 SC$
Lead    7,328 tons    750    9.8    152    61,945 SC$    41,340 SC$
Mobile Devices    28,691 devices    7,000    4.1    142    22,314 SC$    15,402 SC$
Robotics    657 units    94    7    144    373,568 SC$    258,210 SC$
Services    229,618 units    25,000    9.2    148    1,802 SC$    1,238 SC$
Stone    525,083 tons    75,000    7    153    3,222 SC$    2,035 SC$
Trucks    8,028 trucks    1,100    7.3    150    3.98M SC$    2.63M SC$
Wood    949,495 tons    100,000    9.5    153    3,473 SC$    2,274 SC$
Zinc    6,001 tons    750    8    143    46,887 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 408% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Image  

Back to my home page