Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 22 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     August 22 5295 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.52 GC 
Located in:     The United Kingdom of Nelra 
Controlled by:     The United Kingdom of Nelra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,692.90M SC$ 
Cash Available Now  51,391.69M SC$Corporate cash
     
Products Sold Last Year  41,927.11M SC$ 
Profit Last Year  17,747.31M SC$ 
Net Profit Last Year  9,317.34M SC$ 
Products Sold Last Month  3,692.92M SC$ 
Profit Last Month  1,644.22M SC$Profit
Net Profit Last Month  863.21M SC$Net Profit
Assets  59,860.85M SC$Corporate assets
Market Value  435,240.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,242.88M SC$Value of materials
Production Last Month  662,951.05Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,078.97M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -493.27M SC$Tax payments
Profit Payment Paid  -575.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,692.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,086.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  4,352.40  SC$Share price
Earning per Share In Recent Period  84.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,692.90M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,144.29M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,692.90M SC$  2,053.96M SC$ 
Year to Date
Income   Cost  
26,072.08M   
   4,455.26M 
   7,835.63M 
   1,459.27M 
   434.42M 
   0.00M 
   0.00M 
26,072.08M  14,184.58M 
Last Year
Income   Cost  
41,927.11M   
   7,637.59M 
   13,256.76M 
   2,505.07M 
   780.38M 
   0.00M 
   0.00M 
41,927.11M  24,179.80M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  35,400  35,400  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  760  760  124,740 
     
Total:  308,160Number of Employees 308,160   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,609,974 tons    190,000    8.5    186    5,394 SC$    2,869 SC$
Chemicals    49,660 tons    5,000    9.9    180    2,658 SC$    1,510 SC$
Electric Power    931 million kwhs    100    9.3    180    171,830 SC$    97,680 SC$
Factory Maintenance    518 units    104    5    180    668,572 SC$    385,050 SC$
High Tech Services    17,016 units    1,500    11.3    180    2,776 SC$    1,616 SC$
Robotics    1,211 units    101    12    183    416,413 SC$    237,070 SC$
Services    50,699 units    5,000    10.1    180    2,046 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Milk 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Nelra

Back to main country page
Image  

Back to my home page