Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 17 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,481 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 17 5250 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.63 GC 
Located in:     The United Kingdom of Nelra 
Controlled by:     The United Kingdom of Nelra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,667.34M SC$ 
Cash Available Now  52,771.70M SC$Corporate cash
     
Products Sold Last Year  39,601.95M SC$ 
Profit Last Year  15,372.87M SC$ 
Net Profit Last Year  8,070.76M SC$ 
Products Sold Last Month  2,875.44M SC$ 
Profit Last Month  910.39M SC$Profit
Net Profit Last Month  890.37M SC$Net Profit
Assets  60,469.70M SC$Corporate assets
Market Value  343,821.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,160.14M SC$Value of materials
Production Last Month  662,951.05Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,131.82M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -12.64M SC$Tax payments
Profit Payment Paid  -14.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,875.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,104.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  3,438.22  SC$Share price
Earning per Share In Recent Period  62.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,667.34M SC$   
Salaries Paid     660.21M SC$Salary Cost
Raw Materials Used     1,289.53M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,667.34M SC$  2,223.16M SC$ 
Year to Date
Income   Cost  
21,249.76M   
   4,617.39M 
   6,913.30M 
   1,460.33M 
   366.40M 
   0.00M 
   0.00M 
21,249.76M  13,357.42M 
Last Year
Income   Cost  
39,601.95M   
   7,916.90M 
   13,086.00M 
   2,504.47M 
   721.71M 
   0.00M 
   0.00M 
39,601.95M  24,229.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,410  95,410  15,741 
Medium Level Worker  75,290  75,290  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  13,857  13,857  29,700 
Medium Level Manager  11,160  11,160  39,204 
High Level Manager  5,406  5,406  49,005 
Executive  1,169  1,169  102,465 
High Tech Engineer  43,069  43,069  39,501 
High Tech Senior  9,782  9,782  62,370 
High Tech Executive  899  899  124,740 
     
Total:  304,072Number of Employees 304,072   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    338,924 tons    35,000    9.7    180    2,688 SC$    1,510 SC$
Electric Power    5,000 million kwhs    750    6.7    180    169,752 SC$    97,680 SC$
Factory Maintenance    648 units    104    6.2    180    663,060 SC$    385,050 SC$
High Tech Services    78,683 units    7,500    10.5    187    3,068 SC$    1,616 SC$
Potassium    1,876,628 tons    230,000    8.2    181    3,909 SC$    2,157 SC$
Robotics    671 units    100    6.7    184    422,185 SC$    237,070 SC$
Services    171,329 units    25,000    6.9    184    1,968 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Vegetables 
3367
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Nelra

Back to main country page
Image  

Back to my home page