Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 17 5133
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Jewelry

Product:     Jewelry 
Latest Market Price:  Market Price  10.02M SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 17 4793 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.61 GC 
Located in:     The United Kingdom of Benta X 
Controlled by:     The United Kingdom of Benta X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,741.32M SC$ 
Cash Available Now  146,979.42M SC$Corporate cash
     
Products Sold Last Year  46,994.01M SC$ 
Profit Last Year  8,699.78M SC$ 
Net Profit Last Year  4,567.38M SC$ 
Products Sold Last Month  3,632.35M SC$ 
Profit Last Month  402.88M SC$Profit
Net Profit Last Month  211.51M SC$Net Profit
Assets  186,375.82M SC$Corporate assets
Market Value  296,308.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,929.52M SC$Value of materials
Production Last Month  166.04Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,729.64M SC$ 
     
Salaries Paid  -653.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -120.86M SC$Tax payments
Profit Payment Paid  -141.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,632.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,238.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.6Price earning ratio
Share Price  2,963.08  SC$Share price
Earning per Share In Recent Period  40.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,741.32M SC$   
Salaries Paid     653.09M SC$Salary Cost
Raw Materials Used     2,295.00M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     89.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,741.32M SC$  3,246.62M SC$ 
Year to Date
Income   Cost  
23,456.98M   
   3,918.22M 
   13,659.35M 
   1,252.12M 
   501.60M 
   0.00M 
   0.00M 
23,456.98M  19,331.29M 
Last Year
Income   Cost  
46,994.01M   
   7,837.31M 
   26,886.96M 
   2,507.31M 
   1,062.65M 
   0.00M 
   0.00M 
46,994.01M  38,294.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  14,200  14,200  29,700 
Medium Level Manager  8,600  8,600  39,204 
High Level Manager  3,620  3,620  49,005 
Executive  1,260  1,260  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  8,000  8,000  62,370 
High Tech Executive  620  620  124,740 
     
Total:  302,900Number of Employees 302,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    397 million kwhs    50    7.9    180    743,556 SC$    434,700 SC$
Factory Maintenance    867 units    99    8.8    180    965,014 SC$    558,700 SC$
Gold    56 tons    10    5.6    183    166.12M SC$    90.75M SC$
High Tech Services    46,652 units    5,000    9.3    180    3,026 SC$    1,676 SC$
Household Products    4,668 tons    500    9.3    185    12,114 SC$    6,493 SC$
Platinum    11 tons    2    5.1    180    100.10M SC$    56.93M SC$
Robotics    164 units    51    3.2    180    444,183 SC$    258,210 SC$
Services    35,742 units    5,000    7.1    180    2,189 SC$    1,095 SC$
Silver    97 tons    45    2.2    189    3.52M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Jewelry 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  155 
Estimated Production This Month  155 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Benta X

Back to main country page

Image  

Back to my home page