Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 2 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Zerbst Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  174.74M SC$ per extension 
Corporation Type:     private corporation 
Founded:     November 2 4899 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.38 GC 
Located in:     The United Kingdom of Benta X 
Controlled by:     Unity in kind 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  57,872.59M SC$Corporate cash
     
Products Sold Last Year  38,375.36M SC$ 
Profit Last Year  10,844.09M SC$ 
Net Profit Last Year  4,174.98M SC$ 
Products Sold Last Month  2,980.49M SC$ 
Profit Last Month  820.11M SC$Profit
Net Profit Last Month  315.74M SC$Net Profit
Assets  101,965.26M SC$Corporate assets
Market Value  290,921.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,560.16M SC$Value of materials
Production Last Month  7.76Production for the month
Production Level Last Month  97.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,696.86M SC$ 
     
Salaries Paid  -265.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -566.29M SC$ 
Fixed Property Cost  -187.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -22.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -246.03M SC$Tax payments
Profit Payment Paid  -516.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,980.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,872.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.5Price earning ratio
Share Price  2,909.21  SC$Share price
Earning per Share In Recent Period  34.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     265.84M SC$Salary Cost
Raw Materials Used     1,139.06M SC$Cost of Material used
Fixed Property Cost     187.68M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     566.29M SC$ 
Total:  0.00M SC$  2,249.52M SC$ 
Year to Date
Income   Cost  
24,401.64M   
   2,127.01M 
   9,109.62M 
   1,502.23M 
   707.72M 
   0.00M 
   4,692.50M 
24,401.64M  18,139.08M 
Last Year
Income   Cost  
38,375.36M   
   3,190.38M 
   13,747.88M 
   2,251.17M 
   1,050.53M 
   0.00M 
   7,291.30M 
38,375.36M  27,531.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,750  53,750  5,300 
Medium Level Worker  52,500  52,500  6,900 
High Level Worker  50,750  50,750  8,000 
Low Level Manager  19,550  19,550  10,000 
Medium Level Manager  9,175  9,175  13,200 
High Level Manager  6,425  6,425  16,500 
Executive  2,000  2,000  34,500 
High Tech Engineer  80,250  80,250  13,300 
High Tech Senior  22,375  22,375  21,000 
High Tech Executive  2,575  2,575  42,000 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,043 tons    2,250    5.8    157    5,220 SC$    3,383 SC$
Computers    47,996 systems    6,000    8    156    4,278 SC$    2,486 SC$
Electric Power    952 million kwhs    250    3.8    146    640,531 SC$    434,700 SC$
Electronic Components    44,044 units    6,000    7.3    144    2,414 SC$    1,646 SC$
Factory Maintenance    791 units    104    7.6    156    907,287 SC$    558,700 SC$
High Tech Services    45,108 units    5,000    9    143    2,425 SC$    1,577 SC$
Industrial Equipment    38,706 units    5,250    7.4    155    3,568 SC$    2,235 SC$
Robotics    477 units    95    5    181    556,184 SC$    258,210 SC$
Services    29,025 units    4,000    7.3    152    1,940 SC$    1,238 SC$
Shuttle Components    3,830 Components    600    6.4    150    1.49M SC$    966,400 SC$
Steel    10,790 tons    2,250    4.8    147    6,512 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
5842
 
Product Offered but not Sold yet  6.00 
Product in Stock but not Offered on the Market  2.49 
Product Retained Each Month For Contracts  2.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 410% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Image  

Back to my home page