Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 3 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ballada Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,661 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 3 5255 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.63 GC 
Located in:     The Grand State of Mindanoa 
Controlled by:     The Grand State of Mindanoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,027.33M SC$ 
Cash Available Now  50,747.08M SC$Corporate cash
     
Products Sold Last Year  48,644.67M SC$ 
Profit Last Year  19,790.39M SC$ 
Net Profit Last Year  10,389.95M SC$ 
Products Sold Last Month  4,083.69M SC$ 
Profit Last Month  1,667.39M SC$Profit
Net Profit Last Month  875.38M SC$Net Profit
Assets  61,635.93M SC$Corporate assets
Market Value  461,421.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,771.87M SC$Value of materials
Production Last Month  1,138,329.61Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,005.67M SC$ 
     
Salaries Paid  -672.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,693.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -500.22M SC$Tax payments
Profit Payment Paid  -583.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,083.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,035.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,614.21  SC$Share price
Earning per Share In Recent Period  86.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,027.33M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,418.51M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,027.33M SC$  2,396.04M SC$ 
Year to Date
Income   Cost  
4,083.69M   
   672.06M 
   1,439.20M 
   208.99M 
   96.06M 
   0.00M 
   0.00M 
4,083.69M  2,416.30M 
Last Year
Income   Cost  
48,644.67M   
   8,069.78M 
   17,121.98M 
   2,510.39M 
   1,152.12M 
   0.00M 
   0.00M 
48,644.67M  28,854.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  3,730  3,730  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  54,600  54,600  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  301,030Number of Employees 301,030   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    581,951 tons    50,000    11.6    183    2,758 SC$    1,510 SC$
Electric Power    7,672 million kwhs    700    11    180    170,556 SC$    97,680 SC$
Factory Maintenance    616 units    154    4    180    693,694 SC$    385,050 SC$
High Tech Services    178,482 units    40,000    4.5    185    3,031 SC$    1,616 SC$
Lithium    889 tons    125    7.1    180    178,139 SC$    99,820 SC$
Oil    3,088,297 tons    350,000    8.8    181    2,591 SC$    1,431 SC$
Robotics    256 units    76    3.4    184    434,825 SC$    237,070 SC$
Services    126,930 units    15,000    8.5    180    2,086 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Plastics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mindanoa

Back to main country page
Image  

Back to my home page