Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

American Intel Corp

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     private corporation 
Founded:     October 28 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.13 GC 
Located in:     The Kingdom of Kolram 
Controlled by:     American Republic Trade Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.62M SC$ 
Cash Available Now  106,692.03M SC$Corporate cash
     
Products Sold Last Year  62,882.21M SC$ 
Profit Last Year  14,935.99M SC$ 
Net Profit Last Year  10,455.19M SC$ 
Products Sold Last Month  5,251.65M SC$ 
Profit Last Month  1,245.61M SC$Profit
Net Profit Last Month  871.93M SC$Net Profit
Assets  180,397.03M SC$Corporate assets
Market Value  684,648.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,192.99M SC$Value of materials
Production Last Month  682,557.76Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  291.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,291.06M SC$ 
     
Salaries Paid  -743.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -997.81M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,505.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -373.68M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -217.56M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,251.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,517.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.4Price earning ratio
Share Price  6,846.48  SC$Share price
Earning per Share In Recent Period  95.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.62M SC$   
Salaries Paid     742.43M SC$Salary Cost
Raw Materials Used     1,965.20M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     108.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     997.81M SC$ 
Total:  0.62M SC$  4,002.12M SC$ 
Year to Date
Income   Cost  
5,251.65M   
   743.33M 
   1,970.11M 
   187.98M 
   108.61M 
   0.00M 
   996.00M 
5,251.65M  4,006.03M 
Last Year
Income   Cost  
62,882.21M   
   8,911.87M 
   23,482.84M 
   2,254.52M 
   1,339.54M 
   0.00M 
   11,957.46M 
62,882.21M  47,946.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  48,500  48,500  16,430 
Medium Level Worker  52,000  52,000  21,390 
High Level Worker  38,250  38,250  24,800 
Low Level Manager  16,450  16,450  31,000 
Medium Level Manager  9,525  9,525  40,920 
High Level Manager  4,950  4,950  51,150 
Executive  1,720  1,720  106,950 
High Tech Engineer  79,375  79,375  41,230 
High Tech Senior  17,500  17,500  65,100 
High Tech Executive  2,325  2,325  130,200 
     
Total:  270,595Number of Employees 270,595   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    155,306 displays    10,000    15.5    140    3,264 SC$    2,295 SC$
Electric Components    1,792,420 units    65,000    27.6    136    3,085 SC$    2,114 SC$
Electric Power    10,348 million kwhs    550    18.8    260    1.17M SC$    434,700 SC$
Electronic Components    1,423,494 units    65,000    21.9    259    4,436 SC$    1,646 SC$
Factory Maintenance    2,678 units    144    18.6    135    759,036 SC$    558,700 SC$
High Tech Services    162,175 units    10,000    16.2    230    3,863 SC$    1,676 SC$
Iron    49,043 tons    2,500    19.6    133    3,602 SC$    2,640 SC$
Mobile Devices    173,064 devices    10,000    17.3    135    19,552 SC$    15,219 SC$
Robotics    3,512 units    220    16    295    782,893 SC$    258,210 SC$
Services    97,478 units    7,500    13    133    1,398 SC$    1,063 SC$
Software    1,207,158 units    70,000    17.2    258    5,166 SC$    1,963 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  682,479.47 
Product Retained Each Month For Contracts  682,479.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 304% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by American Republic Trade Group

Back to main enterprise page
Image  

Back to my home page