Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 7 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Construction
Product:     Construction 
Latest Market Price:  Market Price  1,318 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 7 5355 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.77 GC 
Located in:     The Kingdom of Manara exo 
Controlled by:     The Kingdom of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  31,554.63M SC$Corporate cash
     
Products Sold Last Year  34,004.37M SC$ 
Profit Last Year  1,333.27M SC$ 
Net Profit Last Year  1,200.05M SC$ 
Products Sold Last Month  3,843.99M SC$ 
Profit Last Month  786.98M SC$Profit
Net Profit Last Month  413.17M SC$Net Profit
Assets  66,350.49M SC$Corporate assets
Market Value  88,602.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,765.87M SC$Value of materials
Production Last Month  1,635,930.50Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  158Quality Index
Quality of the Product  176.0Output Product Quality
Production Process Effectivity  157Productivity Index
Welfare Index  107.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,221.42M SC$ 
     
Salaries Paid  -769.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -48.37M SC$Fixed Cost
Maintenance Products Bought  -318.13M SC$ 
Raw Materials Bought  -5,213.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.09M SC$Tax payments
Profit Payment Paid  -275.44M SC$ 
Upgrades Bought  -649.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,843.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,554.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  886.02  SC$Share price
Earning per Share In Recent Period  16.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     769.23M SC$Salary Cost
Raw Materials Used     2,214.51M SC$Cost of Material used
Fixed Property Cost     48.37M SC$Fixed Cost
Maintenance Products Used     37.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,069.29M SC$ 
Year to Date
Income   Cost  
21,094.84M   
   5,396.07M 
   12,431.97M 
   267.62M 
   201.95M 
   0.00M 
   0.00M 
21,094.84M  18,297.61M 
Last Year
Income   Cost  
34,004.37M   
   9,297.26M 
   22,896.57M 
   199.81M 
   277.44M 
   0.00M 
   0.00M 
34,004.37M  32,671.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  135,760  135,760  15,900 
Medium Level Worker  107,180  107,180  20,700 
High Level Worker  48,150  48,150  24,000 
Low Level Manager  21,881  21,881  30,000 
Medium Level Manager  9,425  9,425  39,600 
High Level Manager  3,797  3,797  49,500 
Executive  1,671  1,671  103,500 
High Tech Engineer  40,710  40,710  39,900 
High Tech Senior  8,940  8,940  63,000 
High Tech Executive  951  951  126,000 
     
Total:  378,465Number of Employees 378,465   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    2,034,910 tons    150,000    13.6    185    3,045 SC$    1,631 SC$
Building Materials    116,776 units    20,000    5.8    181    2,634 SC$    1,473 SC$
Cable TV Services    1,608 units    300    5.4    174    2,848 SC$    1,646 SC$
Cement    397,497 tons    100,000    4    177    2,672 SC$    1,510 SC$
Chemicals    327,564 tons    100,000    3.3    177    2,651 SC$    1,510 SC$
Electric Components    1,290 units    300    4.3    174    3,155 SC$    1,812 SC$
Electric Power    1,989 million kwhs    375    5.3    185    182,699 SC$    97,680 SC$
Factory Maintenance    587 units    58    10.1    185    714,089 SC$    385,050 SC$
Glass    26,053 tons    5,500    4.7    187    3,839 SC$    2,084 SC$
High Tech Services    37,121 units    7,500    4.9    184    3,026 SC$    1,616 SC$
Internet    1,487 units    300    5    178    5,363 SC$    3,020 SC$
Lead    4,250 tons    1,250    3.4    177    82,498 SC$    46,690 SC$
Robotics    646 units    58    11.1    175    409,084 SC$    237,070 SC$
Services    156,061 units    12,500    12.5    176    1,992 SC$    1,163 SC$
Steel    100,838 tons    25,000    4    184    6,057 SC$    3,262 SC$
Telephone    3,757 units    300    12.5    186    3,796 SC$    2,136 SC$
Wood    544,664 tons    150,000    3.6    179    3,313 SC$    1,852 SC$
Zinc    7,479 tons    2,000    3.7    180    54,283 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
955
 
Product Offered but not Sold yet  1,635,931.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 166% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara exo

Back to main country page
Image  

Back to my home page