Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 4 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellona Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 4 5352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.92 GC 
Located in:     The Kingdom of Manara exo 
Controlled by:     The Kingdom of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,653.74M SC$ 
Cash Available Now  53,309.27M SC$Corporate cash
     
Products Sold Last Year  30,257.92M SC$ 
Profit Last Year  5,236.33M SC$ 
Net Profit Last Year  2,749.07M SC$ 
Products Sold Last Month  2,652.20M SC$ 
Profit Last Month  559.77M SC$Profit
Net Profit Last Month  293.88M SC$Net Profit
Assets  75,410.99M SC$Corporate assets
Market Value  115,568.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,202.64M SC$Value of materials
Production Last Month  665,447.02Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  126Quality Index
Quality of the Product  139.6Output Product Quality
Production Process Effectivity  125Productivity Index
Welfare Index  108.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,650.94M SC$ 
     
Salaries Paid  -638.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -167.93M SC$Tax payments
Profit Payment Paid  -195.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,652.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,300.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.4Price earning ratio
Share Price  1,155.68  SC$Share price
Earning per Share In Recent Period  22.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,653.74M SC$   
Salaries Paid     638.68M SC$Salary Cost
Raw Materials Used     1,447.97M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,653.74M SC$  2,093.24M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
30,257.92M   
   7,668.31M 
   17,273.38M 
   0.00M 
   79.90M 
   0.00M 
   0.00M 
30,257.92M  25,021.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  124,500  124,500  15,900 
Medium Level Worker  110,750  110,750  20,700 
High Level Worker  43,250  43,250  24,000 
Low Level Manager  12,125  12,125  30,000 
Medium Level Manager  7,975  7,975  39,600 
High Level Manager  1,890  1,890  49,500 
Executive  830  830  103,500 
High Tech Engineer  26,750  26,750  39,900 
High Tech Senior  5,700  5,700  63,000 
High Tech Executive  545  545  126,000 
     
Total:  334,315Number of Employees 334,315   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,478 tons    500    9    178    4,277 SC$    2,416 SC$
Corn    935,790 tons    100,000    9.4    177    3,777 SC$    2,341 SC$
Electric Power    3,139 million kwhs    400    7.8    176    168,665 SC$    97,680 SC$
Factory Maintenance    88 units    11    8    173    663,136 SC$    385,050 SC$
High Tech Services    59,641 units    9,000    6.6    185    3,024 SC$    1,616 SC$
Peanuts    943 tons    100    9.4    183    5,330 SC$    3,065 SC$
Robotics    12 units    1    11.5    183    436,585 SC$    237,070 SC$
Services    89,900 units    12,500    7.2    175    2,010 SC$    1,061 SC$
Soybeans    1,360,662 tons    192,500    7.1    181    4,152 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 130% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara exo

Back to main country page
Image  

Back to my home page