Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 4 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Grant Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 4 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.53 GC 
Located in:     The Kingdom of Manara exo 
Controlled by:     The Kingdom of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,549.84M SC$ 
Cash Available Now  49,582.48M SC$Corporate cash
     
Products Sold Last Year  40,940.70M SC$ 
Profit Last Year  13,196.31M SC$ 
Net Profit Last Year  6,928.06M SC$ 
Products Sold Last Month  3,510.05M SC$ 
Profit Last Month  1,171.35M SC$Profit
Net Profit Last Month  614.96M SC$Net Profit
Assets  80,306.54M SC$Corporate assets
Market Value  270,934.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,249.23M SC$Value of materials
Production Last Month  559,840.71Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  162Quality Index
Quality of the Product  181.2Output Product Quality
Production Process Effectivity  161Productivity Index
Welfare Index  108.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,878.21M SC$ 
     
Salaries Paid  -636.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -59.26M SC$Fixed Cost
Maintenance Products Bought  -287.87M SC$ 
Raw Materials Bought  -796.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.40M SC$Tax payments
Profit Payment Paid  -409.97M SC$ 
Upgrades Bought  -666.60M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,510.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,180.65M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.9Price earning ratio
Share Price  2,709.34  SC$Share price
Earning per Share In Recent Period  57.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,549.84M SC$   
Salaries Paid     636.39M SC$Salary Cost
Raw Materials Used     1,616.64M SC$Cost of Material used
Fixed Property Cost     59.26M SC$Fixed Cost
Maintenance Products Used     33.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,549.84M SC$  2,346.09M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
40,940.70M   
   7,640.59M 
   19,262.33M 
   506.06M 
   335.41M 
   0.00M 
   0.00M 
40,940.70M  27,744.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,190  107,190  15,900 
Medium Level Worker  111,680  111,680  20,700 
High Level Worker  36,170  36,170  24,000 
Low Level Manager  12,745  12,745  30,000 
Medium Level Manager  9,635  9,635  39,600 
High Level Manager  2,742  2,742  49,500 
Executive  810  810  103,500 
High Tech Engineer  31,525  31,525  39,900 
High Tech Senior  6,793  6,793  63,000 
High Tech Executive  661  661  126,000 
     
Total:  319,951Number of Employees 319,951   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    850 tons    150    5.7    174    3,295 SC$    2,117 SC$
Coffee    972 tons    150    6.5    184    12,854 SC$    8,561 SC$
Eggs    254,171 10000 units    20,000    12.7    177    4,130 SC$    2,356 SC$
Electric Power    1,116 million kwhs    200    5.6    178    172,856 SC$    97,680 SC$
Factory Maintenance    518 units    53    9.8    184    710,779 SC$    385,050 SC$
High Tech Services    24,570 units    4,000    6.1    180    2,877 SC$    1,616 SC$
Milk    1,935,670 m3s    265,000    7.3    182    4,650 SC$    2,567 SC$
Robotics    6 units    1    6.4    181    432,037 SC$    237,070 SC$
Services    101,427 units    7,500    13.5    178    2,100 SC$    1,061 SC$
Spices    6,967 tons    1,250    5.6    178    35,405 SC$    20,083 SC$
Sugar    141,032 tons    15,000    9.4    175    3,540 SC$    2,212 SC$
Image  
Product Offered
Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 171% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara exo

Back to main country page
Image  

Back to my home page