Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 5 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Belville Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,627 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 5 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.76 GC 
Located in:     The Kingdom of Manara exo 
Controlled by:     The Kingdom of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,086.07M SC$ 
Cash Available Now  42,240.33M SC$Corporate cash
     
Products Sold Last Year  34,303.45M SC$ 
Profit Last Year  11,144.31M SC$ 
Net Profit Last Year  5,490.68M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -795.79M SC$Profit
Net Profit Last Month  -795.79M SC$Net Profit
Assets  76,186.00M SC$Corporate assets
Market Value  252,802.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,160.40M SC$Value of materials
Production Last Month  556,757.54Production for the month
Production Level Last Month  87.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  185Quality Index
Quality of the Product  211.2Output Product Quality
Production Process Effectivity  184Productivity Index
Welfare Index  108.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,483.30M SC$ 
     
Salaries Paid  -668.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -130.03M SC$Fixed Cost
Maintenance Products Bought  -446.64M SC$ 
Raw Materials Bought  -8,438.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -645.07M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,154.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.6Price earning ratio
Share Price  2,528.03  SC$Share price
Earning per Share In Recent Period  35.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,086.07M SC$   
Salaries Paid     667.74M SC$Salary Cost
Raw Materials Used     1,097.59M SC$Cost of Material used
Fixed Property Cost     130.03M SC$Fixed Cost
Maintenance Products Used     51.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,086.07M SC$  1,946.89M SC$ 
Year to Date
Income   Cost  
0.00M   
   668.75M 
   0.00M 
   127.04M 
   0.00M 
   0.00M 
   0.00M 
0.00M  795.79M 
Last Year
Income   Cost  
34,303.45M   
   8,057.19M 
   13,303.71M 
   1,303.19M 
   495.06M 
   0.00M 
   0.00M 
34,303.45M  23,159.14M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  101,560  101,560  15,900 
Medium Level Worker  79,640  79,640  20,700 
High Level Worker  48,480  48,480  24,000 
Low Level Manager  13,212  13,212  30,000 
Medium Level Manager  10,560  10,560  39,600 
High Level Manager  4,896  4,896  49,500 
Executive  1,146  1,146  103,500 
High Tech Engineer  42,604  42,604  39,900 
High Tech Senior  9,512  9,512  63,000 
High Tech Executive  884  884  126,000 
     
Total:  312,494Number of Employees 312,494   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    175,325 tons    35,000    5    179    2,660 SC$    1,510 SC$
Electric Power    4,723 million kwhs    750    6.3    173    167,231 SC$    97,680 SC$
Factory Maintenance    950 units    84    11.3    177    680,743 SC$    385,050 SC$
High Tech Services    53,330 units    7,500    7.1    180    2,871 SC$    1,616 SC$
Potassium    1,883,400 tons    230,000    8.2    188    4,050 SC$    2,157 SC$
Robotics    790 units    68    11.6    179    422,921 SC$    237,070 SC$
Services    214,543 units    25,000    8.6    187    2,180 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  512,000 
Image  
Trade Strategies
Sale Strategy Start at 201% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara exo

Back to main country page
Image  

Back to my home page