Simcountry: Corporation page for: Mercario Light Artillery Shell

Mercario Light Artillery Shell

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				June 22 5147
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				22.83 GC
Located in:				The Kingdom of Manara exo
Controlled by:				The Kingdom of Manara exo
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,391.33M SC$
Cash Available Now		152,810.06M SC$

Products Sold Last Year		39,300.63M SC$
Profit Last Year		20,222.17M SC$
Net Profit Last Year		10,616.64M SC$
Products Sold Last Month		3,406.48M SC$
Profit Last Month		1,785.87M SC$
Net Profit Last Month		937.58M SC$
Assets		187,355.25M SC$
Market Value		536,414.18M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,052.85M SC$
Production Last Month		462,121.35
Production Level Last Month		108.70 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		227.4
Production Process Effectivity		200
Welfare Index		108.73

Cash Flow Data

Cash at start of previous month		148,691.10M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.19M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-535.76M SC$
Profit Payment Paid		-625.05M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,406.48M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		150,169.53M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		60.6
Share Price		5,364.14 SC$
Earning per Share In Recent Period		88.47 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,391.33M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		785.63M SC$
Fixed Property Cost		208.19M SC$
Maintenance Products Used		66.75M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,391.33M SC$	1,619.62M SC$

Year to Date

Income		Cost
0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
0.00M		0.00M

Last Year

Income		Cost
39,300.63M
		6,708.90M
		9,060.70M
		2,499.97M
		808.89M
		0.00M
		0.00M
39,300.63M		19,078.46M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	30,725	tons	12,500	2.5	183	5,770 SC$	3,140 SC$
Ammunition Components	12,577	units	1,250	10.1	185	80,628 SC$	43,337 SC$
Chemicals	247,348	tons	37,500	6.6	177	2,637 SC$	1,510 SC$
Copper	245,738	tons	45,000	5.5	189	5,789 SC$	3,059 SC$
Electric Power	615	million kwhs	100	6.1	185	181,945 SC$	97,680 SC$
Factory Maintenance	1,169	units	103	11.3	175	663,814 SC$	385,050 SC$
High Tech Services	136,685	units	12,500	10.9	177	2,848 SC$	1,616 SC$
Robotics	400	units	31	12.9	180	424,477 SC$	237,070 SC$
Services	66,039	units	7,500	8.8	183	2,129 SC$	1,094 SC$
Steel	178,834	tons	17,500	10.2	187	6,159 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.07

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Kingdom of Manara exo

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip