Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 6 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Arran Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,728 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 6 5340 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.20 GC 
Located in:     The Kingdom of Manara exo 
Controlled by:     The Kingdom of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,013.44M SC$ 
Cash Available Now  80,630.75M SC$Corporate cash
     
Products Sold Last Year  50,996.22M SC$ 
Profit Last Year  13,975.89M SC$ 
Net Profit Last Year  7,337.34M SC$ 
Products Sold Last Month  5,013.10M SC$ 
Profit Last Month  1,644.22M SC$Profit
Net Profit Last Month  863.21M SC$Net Profit
Assets  119,113.94M SC$Corporate assets
Market Value  310,144.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,704.29M SC$Value of materials
Production Last Month  1,250,529.63Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,795.44M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,865.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -493.27M SC$Tax payments
Profit Payment Paid  -575.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,013.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,971.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.0Price earning ratio
Share Price  3,101.44  SC$Share price
Earning per Share In Recent Period  63.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,013.44M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,401.06M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     66.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,013.44M SC$  3,369.99M SC$ 
Year to Date
Income   Cost  
5,013.10M   
   694.19M 
   2,399.71M 
   208.24M 
   66.75M 
   0.00M 
   0.00M 
5,013.10M  3,368.88M 
Last Year
Income   Cost  
50,996.22M   
   8,331.34M 
   25,458.35M 
   2,499.93M 
   730.70M 
   0.00M 
   0.00M 
50,996.22M  37,020.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    134,992 tons    60,000    2.2    174    5,427 SC$    3,140 SC$
Electric Power    1,483 million kwhs    225    6.6    181    174,422 SC$    97,680 SC$
Factory Maintenance    1,039 units    103    10.1    187    723,407 SC$    385,050 SC$
Glass    90,724 tons    10,000    9.1    183    3,690 SC$    2,084 SC$
High Tech Services    98,246 units    7,500    13.1    179    2,941 SC$    1,616 SC$
Household Products    19,862 tons    4,000    5    188    10,858 SC$    5,738 SC$
Plastics    2,026,630 tons    150,000    13.5    185    3,072 SC$    1,661 SC$
Robotics    599 units    109    5.5    188    431,151 SC$    237,070 SC$
Services    39,119 units    7,500    5.2    186    2,049 SC$    1,061 SC$
Steel    101,993 tons    30,000    3.4    185    6,115 SC$    3,262 SC$
Wood    121,970 tons    300,000    0.4    186    3,444 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara exo

Back to main country page
Image  

Back to my home page