Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 25 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hemet Construction
Product:     Construction 
Latest Market Price:  Market Price  1,167 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 25 5339 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.51 GC 
Located in:     The Kingdom of Manara exo 
Controlled by:     The Kingdom of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,320.46M SC$ 
Cash Available Now  82,590.21M SC$Corporate cash
     
Products Sold Last Year  46,649.38M SC$ 
Profit Last Year  10,225.67M SC$ 
Net Profit Last Year  4,183.17M SC$ 
Products Sold Last Month  4,367.65M SC$ 
Profit Last Month  1,079.82M SC$Profit
Net Profit Last Month  1,079.82M SC$Net Profit
Assets  125,919.49M SC$Corporate assets
Market Value  293,967.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,715.71M SC$Value of materials
Production Last Month  1,658,200.12Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,511.74M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -187.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -169.57M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,367.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,564.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.3Price earning ratio
Share Price  2,939.67  SC$Share price
Earning per Share In Recent Period  34.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,320.46M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,260.02M SC$Cost of Material used
Fixed Property Cost     207.89M SC$Fixed Cost
Maintenance Products Used     70.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,320.46M SC$  3,287.73M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
46,649.38M   
   8,994.95M 
   24,091.87M 
   2,499.44M 
   837.45M 
   0.00M 
   0.00M 
46,649.38M  36,423.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,609,354 tons    150,000    10.7    185    3,027 SC$    1,631 SC$
Building Materials    157,798 units    20,000    7.9    183    2,803 SC$    1,525 SC$
Cable TV Services    2,231 units    300    7.4    180    2,915 SC$    1,646 SC$
Cement    445,455 tons    100,000    4.5    181    2,687 SC$    1,510 SC$
Chemicals    954,143 tons    100,000    9.5    182    2,677 SC$    1,510 SC$
Electric Components    2,623 units    300    8.7    174    3,130 SC$    1,812 SC$
Electric Power    2,705 million kwhs    375    7.2    175    167,573 SC$    97,680 SC$
Factory Maintenance    408 units    114    3.6    178    687,830 SC$    385,050 SC$
Glass    64,352 tons    5,500    11.7    178    3,453 SC$    2,084 SC$
High Tech Services    46,064 units    7,500    6.1    179    2,877 SC$    1,616 SC$
Internet    4,239 units    300    14.1    180    5,469 SC$    3,020 SC$
Lead    8,206 tons    1,250    6.6    179    83,790 SC$    46,690 SC$
Robotics    1,112 units    101    11    186    449,670 SC$    237,070 SC$
Services    171,115 units    12,500    13.7    184    2,164 SC$    1,094 SC$
Steel    231,542 tons    25,000    9.3    173    5,625 SC$    3,262 SC$
Telephone    2,612 units    300    8.7    181    4,218 SC$    2,341 SC$
Wood    1,016,420 tons    150,000    6.8    175    3,235 SC$    1,852 SC$
Zinc    1,017 tons    2,000    0.5    181    54,325 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara exo

Back to main country page
Image  

Back to my home page