Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 23 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Software
Product:     Software 
Latest Market Price:  Market Price  1,706 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 23 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.48 GC 
Located in:     The Commonwealth of Barono 
Controlled by:     The Commonwealth of Barono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,889.38M SC$ 
Cash Available Now  51,844.73M SC$Corporate cash
     
Products Sold Last Year  47,492.88M SC$ 
Profit Last Year  22,876.38M SC$ 
Net Profit Last Year  12,010.10M SC$ 
Products Sold Last Month  3,758.22M SC$ 
Profit Last Month  1,679.84M SC$Profit
Net Profit Last Month  881.92M SC$Net Profit
Assets  54,425.19M SC$Corporate assets
Market Value  504,722.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,134.58M SC$Value of materials
Production Last Month  1,060,375.40Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,006.66M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -194.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -503.95M SC$Tax payments
Profit Payment Paid  -587.95M SC$ 
Upgrades Bought  -165.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,758.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,955.35M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  5,047.22  SC$Share price
Earning per Share In Recent Period  87.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,889.38M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,049.38M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,889.38M SC$  2,079.48M SC$ 
Year to Date
Income   Cost  
25,009.12M   
   5,208.60M 
   7,232.38M 
   1,460.32M 
   542.54M 
   0.00M 
   0.00M 
25,009.12M  14,443.84M 
Last Year
Income   Cost  
47,492.88M   
   8,929.04M 
   12,244.65M 
   2,508.38M 
   934.43M 
   0.00M 
   0.00M 
47,492.88M  24,616.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    283,462 units    30,000    9.4    180    2,988 SC$    1,752 SC$
Computers    99,113 systems    22,500    4.4    181    3,602 SC$    2,103 SC$
Electric Power    6,105 million kwhs    525    11.6    185    180,511 SC$    97,680 SC$
Factory Maintenance    621 units    124    5    180    690,926 SC$    385,050 SC$
High Tech Services    118,881 units    12,500    9.5    187    3,050 SC$    1,616 SC$
Mobile Devices    131,822 devices    22,500    5.9    184    24,282 SC$    13,137 SC$
Household Products    54,376 tons    7,500    7.3    180    10,021 SC$    5,738 SC$
Robotics    471 units    89    5.3    181    429,325 SC$    237,070 SC$
Services    115,397 units    9,000    12.8    180    2,065 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Software 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Barono

Back to main country page
Image  

Back to my home page