Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 10 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kori Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 10 4647 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.51 GC 
Located in:     The United Kingdom of Poerto 
Controlled by:     The United Kingdom of Poerto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,247.76M SC$ 
Cash Available Now  44,507.63M SC$Corporate cash
     
Products Sold Last Year  45,963.62M SC$ 
Profit Last Year  15,584.71M SC$ 
Net Profit Last Year  8,181.97M SC$ 
Products Sold Last Month  4,208.06M SC$ 
Profit Last Month  1,522.59M SC$Profit
Net Profit Last Month  799.36M SC$Net Profit
Assets  57,597.31M SC$Corporate assets
Market Value  364,518.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,849.11M SC$Value of materials
Production Last Month  5,154.91Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,893.53M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -690.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -456.78M SC$Tax payments
Profit Payment Paid  -532.91M SC$ 
Upgrades Bought  -164.72M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,208.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,964.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.0Price earning ratio
Share Price  3,645.18  SC$Share price
Earning per Share In Recent Period  72.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,247.76M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,586.77M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     61.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,247.76M SC$  2,694.29M SC$ 
Year to Date
Income   Cost  
39,826.88M   
   8,371.51M 
   14,699.37M 
   2,089.93M 
   605.77M 
   0.00M 
   0.00M 
39,826.88M  25,766.59M 
Last Year
Income   Cost  
45,963.62M   
   10,045.82M 
   17,125.29M 
   2,506.04M 
   701.77M 
   0.00M 
   0.00M 
45,963.62M  30,378.91M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    6,715 units    4,000    1.7    180    6,044 SC$    3,549 SC$
Books And Newspapers    250,493 units    20,000    12.5    174    2,903 SC$    1,693 SC$
Building Materials    207,692 units    22,500    9.2    180    2,630 SC$    1,525 SC$
Computers    73,910 systems    10,000    7.4    184    3,919 SC$    2,114 SC$
Electric Components    87,857 units    22,500    3.9    185    3,173 SC$    1,648 SC$
Electric Power    2,594 million kwhs    200    13    184    181,168 SC$    97,680 SC$
Electronic Components    174,604 units    22,500    7.8    182    2,761 SC$    1,510 SC$
Factory Maintenance    315 units    95    3.3    186    721,455 SC$    385,050 SC$
High Tech Services    142,858 units    20,000    7.1    180    2,760 SC$    1,616 SC$
Industrial Equipment    93,720 units    22,500    4.2    185    3,097 SC$    1,661 SC$
Mercury    6,560 tons    900    7.3    184    60,726 SC$    33,005 SC$
Mobile Devices    32,637 devices    3,000    10.9    187    24,765 SC$    13,137 SC$
Household Products    4,914 tons    1,750    2.8    180    10,345 SC$    5,738 SC$
Robotics    651 units    201    3.2    185    442,619 SC$    237,070 SC$
Services    77,618 units    10,000    7.8    183    2,140 SC$    1,160 SC$
Software    207,201 units    15,000    13.8    184    2,894 SC$    1,563 SC$
Trucks    2,277 trucks    200    11.4    181    3.82M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Poerto

Back to main country page
Image  

Back to my home page