Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 2 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wexford Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     public corporation 
Founded:     August 2 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.28 GC 
Located in:     Amelata 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,166.15M SC$ 
Cash Available Now  99,830.50M SC$Corporate cash
     
Products Sold Last Year  60,283.75M SC$ 
Profit Last Year  10,890.32M SC$ 
Net Profit Last Year  3,049.29M SC$ 
Products Sold Last Month  5,005.42M SC$ 
Profit Last Month  936.33M SC$Profit
Net Profit Last Month  262.17M SC$Net Profit
Assets  151,089.31M SC$Corporate assets
Market Value  77,157.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,157.19M SC$Value of materials
Production Last Month  1,759.08Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  96,614.87M SC$ 
     
Salaries Paid  -889.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -951.03M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  -242.81M SC$ 
Raw Materials Bought  -1,689.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -561.80M SC$Tax payments
Profit Payment Paid  -224.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,005.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  96,872.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.0Price earning ratio
Share Price  771.58  SC$Share price
Earning per Share In Recent Period  25.82  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,166.15M SC$   
Salaries Paid     889.47M SC$Salary Cost
Raw Materials Used     1,813.50M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     236.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     951.03M SC$ 
Total:  3,166.15M SC$  4,078.45M SC$ 
Year to Date
Income   Cost  
40,139.44M   
   7,112.14M 
   14,567.44M 
   1,505.07M 
   1,892.25M 
   0.00M 
   7,627.21M 
40,139.44M  32,704.12M 
Last Year
Income   Cost  
60,283.75M   
   10,669.49M 
   22,175.73M 
   2,254.87M 
   2,838.37M 
   0.00M 
   11,454.96M 
60,283.75M  49,393.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,360  75,360  17,755 
Medium Level Worker  65,760  65,760  23,115 
High Level Worker  39,800  39,800  26,800 
Low Level Manager  19,980  19,980  33,500 
Medium Level Manager  10,220  10,220  44,220 
High Level Manager  6,080  6,080  55,275 
Executive  2,172  2,172  115,575 
High Tech Engineer  73,720  73,720  44,555 
High Tech Senior  17,720  17,720  70,350 
High Tech Executive  3,620  3,620  140,700 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    358,501 tons    25,000    14.3    205    5,670 SC$    2,114 SC$
Electric Components    254,856 units    20,000    12.7    259    6,410 SC$    2,114 SC$
Electric Power    4,605 million kwhs    675    6.8    265    1.12M SC$    418,500 SC$
Electronic Components    205,389 units    20,000    10.3    294    4,967 SC$    1,646 SC$
Factory Maintenance    2,592 units    144    18    294    1.69M SC$    558,700 SC$
Glass    23,458 tons    2,000    11.7    257    5,860 SC$    2,174 SC$
High Tech Services    266,273 units    25,000    10.7    302    5,058 SC$    1,676 SC$
Industrial Equipment    232,007 units    20,000    11.6    286    6,776 SC$    2,235 SC$
Machine Parts    138,763 units    20,000    6.9    266    5,453 SC$    2,023 SC$
Household Products    39,435 tons    3,000    13.1    257    19,687 SC$    6,493 SC$
Robotics    1,067 units    94    11.4    268    782,893 SC$    258,210 SC$
Services    82,441 units    12,500    6.6    300    3,737 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  625.01 
Product Retained Each Month For Contracts  625.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page