Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 18 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Los Gatos Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  319.39M SC$ per fuselage 
Corporation Type:     public corporation 
Founded:     December 18 5110 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     Amelata 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  884.62M SC$ 
Cash Available Now  17,796.33M SC$Corporate cash
     
Products Sold Last Year  25,643.84M SC$ 
Profit Last Year  -39,039.74M SC$ 
Net Profit Last Year  -39,039.74M SC$ 
Products Sold Last Month  1,821.46M SC$ 
Profit Last Month  -3,631.23M SC$Profit
Net Profit Last Month  -3,631.23M SC$Net Profit
Assets  -226,486.57M SC$Corporate assets
Market Value  0.67M SC$Corporate market value
Outstanding Loans  300,000.00M SC$Total of loans
Value of Supplies  24,961.34M SC$Value of materials
Production Last Month  2.44Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  19,994.98M SC$ 
     
Salaries Paid  -753.82M SC$ 
Interest Paid  -16.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -3,770.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,821.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  16,911.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  0.43  SC$Share price
Earning per Share In Recent Period  -20,667.85  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  884.62M SC$   
Salaries Paid     753.82M SC$Salary Cost
Raw Materials Used     4,248.26M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     16.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  884.62M SC$  5,377.55M SC$ 
Year to Date
Income   Cost  
11,102.07M   
   3,770.85M 
   21,223.35M 
   939.63M 
   854.14M 
   80.00M 
   213.11M 
11,102.07M  27,081.08M 
Last Year
Income   Cost  
25,643.84M   
   9,031.77M 
   50,890.54M 
   2,254.69M 
   2,049.94M 
   173.33M 
   283.31M 
25,643.84M  64,683.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5145/04/06
Gokuland    30.00B SC$    12.0%    5145/07/06
Avanroa Network    30.00B SC$    12.0%    5146/02/05
Avanroa Network    30.00B SC$    12.0%    5146/07/06
Avanroa Network    30.00B SC$    12.0%    5146/08/05
Avanroa Network    30.00B SC$    12.0%    5147/03/06
Gokuland    30.00B SC$    12.0%    5148/12/06
Avanroa Network    30.00B SC$    12.0%    5150/08/05
Gokuland    30.00B SC$    12.0%    5152/05/06
Gokuland    30.00B SC$    12.0%    5153/02/05
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,500  42,500  17,755 
Medium Level Worker  35,500  35,500  23,115 
High Level Worker  53,750  53,750  26,800 
Low Level Manager  19,550  19,550  33,500 
Medium Level Manager  8,675  8,675  44,220 
High Level Manager  6,625  6,625  55,275 
Executive  2,125  2,125  115,575 
High Tech Engineer  64,000  64,000  44,555 
High Tech Senior  17,375  17,375  70,350 
High Tech Executive  2,175  2,175  140,700 
     
Total:  252,275Number of Employees 252,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    52,197 tons    6,750    7.7    303    10,069 SC$    3,321 SC$
Computers    170,555 systems    10,000    17.1    302    8,012 SC$    2,643 SC$
Electric Power    2,877 million kwhs    225    12.8    263    1.13M SC$    418,500 SC$
Electronic Components    84,375 units    10,000    8.4    299    4,990 SC$    1,646 SC$
Factory Maintenance    1,872 units    104    18    294    1.69M SC$    558,700 SC$
High Tech Services    110,555 units    10,000    11.1    300    5,082 SC$    1,676 SC$
Industrial Equipment    114,882 units    10,000    11.5    269    6,776 SC$    2,235 SC$
Robotics    1,622 units    189    8.6    298    782,893 SC$    258,210 SC$
Services    90,765 units    7,500    12.1    296    3,754 SC$    1,238 SC$
Shuttle Components    4,822 Components    1,020    4.7    301    2.92M SC$    966,400 SC$
Steel    25,963 tons    3,750    6.9    300    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2.03 
Product Retained Each Month For Contracts  2.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page