Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 25 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  418,500 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     March 25 4983 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.26 GC 
Located in:     Amelata 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,531.00M SC$ 
Cash Available Now  42,180.23M SC$Corporate cash
     
Products Sold Last Year  65,891.63M SC$ 
Profit Last Year  11,103.99M SC$ 
Net Profit Last Year  2,664.96M SC$ 
Products Sold Last Month  5,553.64M SC$ 
Profit Last Month  1,056.87M SC$Profit
Net Profit Last Month  253.65M SC$Net Profit
Assets  99,237.33M SC$Corporate assets
Market Value  100,199.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,279.93M SC$Value of materials
Production Last Month  5,046.23Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  248.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,173.13M SC$ 
     
Salaries Paid  -606.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,055.19M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -576.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -634.12M SC$Tax payments
Profit Payment Paid  -338.20M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,553.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,119.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  50.9Price earning ratio
Share Price  501.00  SC$Share price
Earning per Share In Recent Period  10.56  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,531.00M SC$   
Salaries Paid     605.54M SC$Salary Cost
Raw Materials Used     2,532.91M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     175.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,055.19M SC$ 
Total:  5,531.00M SC$  4,557.68M SC$ 
Year to Date
Income   Cost  
37,578.97M   
   4,240.81M 
   17,789.52M 
   1,314.37M 
   1,220.03M 
   0.00M 
   7,079.82M 
37,578.97M  31,644.55M 
Last Year
Income   Cost  
65,891.63M   
   7,269.53M 
   30,684.91M 
   2,253.00M 
   2,053.16M 
   0.00M 
   12,527.04M 
65,891.63M  54,787.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  15,900 
Medium Level Worker  57,500  57,500  20,700 
High Level Worker  18,500  18,500  24,000 
Low Level Manager  12,250  12,250  30,000 
Medium Level Manager  7,550  7,550  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  63,125  63,125  39,900 
High Tech Senior  13,625  13,625  63,000 
High Tech Executive  2,050  2,050  126,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    303,025 units    30,000    10.1    176    4,813 SC$    2,718 SC$
Carbon    104,249 tons    15,000    6.9    182    52,003 SC$    27,540 SC$
Chemicals    340,953 tons    40,000    8.5    187    4,319 SC$    2,114 SC$
Computers    250,481 systems    22,500    11.1    179    5,016 SC$    2,643 SC$
Factory Maintenance    1,902 units    174    10.9    181    1.03M SC$    558,700 SC$
Gas    102,052 units    21,000    4.9    184    7,272 SC$    3,807 SC$
High Tech Services    234,734 units    17,500    13.4    184    3,177 SC$    1,676 SC$
Oil    2,552,600 tons    180,000    14.2    181    3,666 SC$    1,960 SC$
Robotics    2,418 units    282    8.6    174    457,303 SC$    258,210 SC$
Services    155,862 units    17,500    8.9    185    2,333 SC$    1,238 SC$
Software    295,938 units    30,000    9.9    181    3,751 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page