Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 7 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klinton bar Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     public corporation 
Founded:     September 7 4979 
Total Number of Shares Outstanding:     6.25 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.22 GC 
Located in:     Amelata 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  712.25M SC$ 
Cash Available Now  32,786.00M SC$Corporate cash
     
Products Sold Last Year  75,412.62M SC$ 
Profit Last Year  1,576.75M SC$ 
Net Profit Last Year  630.70M SC$ 
Products Sold Last Month  6,290.36M SC$ 
Profit Last Month  44.41M SC$Profit
Net Profit Last Month  17.76M SC$Net Profit
Assets  41,475.12M SC$Corporate assets
Market Value  5,111.19M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  30,872.18M SC$Value of materials
Production Last Month  1,024,236.97Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,856.27M SC$ 
     
Salaries Paid  -809.72M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -1,195.17M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -3,459.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -26.64M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -214.29M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,290.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,073.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  6.25M 
P/E Ratio  12.5Price earning ratio
Share Price  817.79  SC$Share price
Earning per Share In Recent Period  48.20  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  712.25M SC$   
Salaries Paid     809.08M SC$Salary Cost
Raw Materials Used     3,889.14M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     1,195.17M SC$ 
Total:  712.25M SC$  6,255.35M SC$ 
Year to Date
Income   Cost  
50,262.26M   
   6,473.93M 
   30,964.21M 
   1,502.78M 
   1,366.62M 
   26.67M 
   9,549.87M 
50,262.26M  49,884.09M 
Last Year
Income   Cost  
75,412.62M   
   9,711.53M 
   45,447.14M 
   2,259.38M 
   2,049.94M 
   40.00M 
   14,327.87M 
75,412.62M  73,835.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5145/10/06
BlackRock    30.00B SC$    12.0%    5148/11/06
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,750  87,750  17,755 
Medium Level Worker  94,250  94,250  23,115 
High Level Worker  36,750  36,750  26,800 
Low Level Manager  20,725  20,725  33,500 
Medium Level Manager  13,175  13,175  44,220 
High Level Manager  5,025  5,025  55,275 
Executive  1,700  1,700  115,575 
High Tech Engineer  50,375  50,375  44,555 
High Tech Senior  11,400  11,400  70,350 
High Tech Executive  1,350  1,350  140,700 
     
Total:  322,500Number of Employees 322,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    346,728 tons    35,000    9.9    326    11,188 SC$    3,321 SC$
Displays    56,554 displays    9,000    6.3    300    6,927 SC$    2,295 SC$
Electric Components    335,010 units    62,500    5.4    300    6,410 SC$    2,114 SC$
Electric Motors    98,048 units    7,000    14    219    7,854 SC$    2,914 SC$
Electric Power    4,605 million kwhs    675    6.8    300    1.27M SC$    418,500 SC$
Factory Maintenance    1,872 units    104    18    294    1.69M SC$    558,700 SC$
Glass    36,827 tons    6,000    6.1    158    3,448 SC$    2,174 SC$
High Tech Services    79,882 units    7,500    10.7    300    5,082 SC$    1,676 SC$
Lead    10,426 tons    1,500    7    300    125,252 SC$    41,310 SC$
Machine Parts    250,767 units    40,000    6.3    266    5,453 SC$    2,023 SC$
Mobile Devices    80,505 devices    8,500    9.5    264    42,118 SC$    15,704 SC$
Plastics    478,044 tons    40,000    12    169    4,598 SC$    1,706 SC$
Robotics    1,589 units    145    11    290    782,893 SC$    258,210 SC$
Rubber    64,365 tons    6,250    10.3    328    8,732 SC$    2,592 SC$
Services    49,465 units    7,500    6.6    300    3,737 SC$    1,238 SC$
Steel    469,773 tons    40,000    11.7    279    13,140 SC$    4,334 SC$
Zinc    6,068 tons    1,000    6.1    300    98,237 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  902,500.58 
Product Retained Each Month For Contracts  902,500.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page