Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 3 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     November 3 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.36 GC 
Located in:     Amelata 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  684.52M SC$ 
Cash Available Now  82,044.25M SC$Corporate cash
     
Products Sold Last Year  71,153.25M SC$ 
Profit Last Year  4,917.25M SC$ 
Net Profit Last Year  1,376.83M SC$ 
Products Sold Last Month  5,946.46M SC$ 
Profit Last Month  369.03M SC$Profit
Net Profit Last Month  103.33M SC$Net Profit
Assets  144,818.95M SC$Corporate assets
Market Value  55,404.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,105.97M SC$Value of materials
Production Last Month  3,518.15Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,731.67M SC$ 
     
Salaries Paid  -909.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,129.83M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,878.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -221.42M SC$Tax payments
Profit Payment Paid  -88.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,946.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,101.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  554.04  SC$Share price
Earning per Share In Recent Period  10.73  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  684.52M SC$   
Salaries Paid     909.90M SC$Salary Cost
Raw Materials Used     3,201.67M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     156.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,129.83M SC$ 
Total:  684.52M SC$  5,585.54M SC$ 
Year to Date
Income   Cost  
41,496.96M   
   6,363.11M 
   22,295.73M 
   1,317.45M 
   1,092.31M 
   0.00M 
   7,880.67M 
41,496.96M  38,949.28M 
Last Year
Income   Cost  
71,153.25M   
   10,910.55M 
   37,672.26M 
   2,258.57M 
   1,872.54M 
   0.00M 
   13,522.08M 
71,153.25M  66,236.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  17,755 
Medium Level Worker  52,240  52,240  23,115 
High Level Worker  37,560  37,560  26,800 
Low Level Manager  20,340  20,340  33,500 
Medium Level Manager  15,360  15,360  44,220 
High Level Manager  7,340  7,340  55,275 
Executive  2,570  2,570  115,575 
High Tech Engineer  83,580  83,580  44,555 
High Tech Senior  18,080  18,080  70,350 
High Tech Executive  2,544  2,544  140,700 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,343 units    4,000    6.1    268    7,325 SC$    2,718 SC$
Books And Newspapers    139,638 units    22,500    6.2    301    6,043 SC$    1,993 SC$
Building Materials    202,146 units    25,000    8.1    300    6,380 SC$    2,114 SC$
Computers    177,858 systems    10,000    17.8    302    8,012 SC$    2,643 SC$
Electric Components    260,462 units    25,000    10.4    298    6,410 SC$    2,114 SC$
Electric Power    3,978 million kwhs    500    8    273    1.12M SC$    418,500 SC$
Electronic Components    296,136 units    25,000    11.8    289    4,990 SC$    1,646 SC$
Factory Maintenance    1,710 units    95    18    294    1.69M SC$    558,700 SC$
High Tech Services    215,716 units    20,000    10.8    302    5,082 SC$    1,676 SC$
Industrial Equipment    290,519 units    25,000    11.6    293    6,776 SC$    2,235 SC$
Mercury    10,668 tons    900    11.9    262    88,005 SC$    29,160 SC$
Mobile Devices    20,123 devices    3,000    6.7    266    42,322 SC$    15,704 SC$
Household Products    22,712 tons    2,000    11.4    289    19,687 SC$    6,493 SC$
Robotics    3,203 units    249    12.9    269    782,893 SC$    258,210 SC$
Services    67,302 units    10,000    6.7    212    2,502 SC$    1,238 SC$
Software    132,574 units    15,000    8.8    299    6,135 SC$    2,023 SC$
Trucks    769 trucks    100    7.7    299    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,100.24 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page