Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 13 5362
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILP Household Products 05
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     public corporation 
Founded:     December 13 5238 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.02 GC 
Located in:     The Independent State of Sangania 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,741.81M SC$ 
Cash Available Now  157,376.94M SC$Corporate cash
     
Products Sold Last Year  67,203.89M SC$ 
Profit Last Year  16,317.81M SC$ 
Net Profit Last Year  6,853.48M SC$ 
Products Sold Last Month  5,741.80M SC$ 
Profit Last Month  1,445.32M SC$Profit
Net Profit Last Month  607.04M SC$Net Profit
Assets  226,058.62M SC$Corporate assets
Market Value  564,447.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,415.74M SC$Value of materials
Production Last Month  398,671.48Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,206.00M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,090.94M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,547.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -433.60M SC$Tax payments
Profit Payment Paid  -809.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,741.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,042.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  51.1Price earning ratio
Share Price  705.56  SC$Share price
Earning per Share In Recent Period  13.64  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,741.81M SC$   
Salaries Paid     836.21M SC$Salary Cost
Raw Materials Used     2,059.64M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     109.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,090.94M SC$ 
Total:  5,741.81M SC$  4,284.22M SC$ 
Year to Date
Income   Cost  
5,741.80M   
   836.21M 
   2,072.00M 
   187.62M 
   109.70M 
   0.00M 
   1,090.95M 
5,741.80M  4,296.47M 
Last Year
Income   Cost  
67,203.89M   
   10,035.70M 
   24,523.47M 
   2,255.37M 
   1,307.51M 
   0.00M 
   12,764.03M 
67,203.89M  50,886.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  21,200 
Medium Level Worker  62,500  62,500  27,600 
High Level Worker  18,000  18,000  32,000 
Low Level Manager  25,450  25,450  40,000 
Medium Level Manager  12,775  12,775  52,800 
High Level Manager  4,750  4,750  66,000 
Executive  1,625  1,625  138,000 
High Tech Engineer  53,250  53,250  53,200 
High Tech Senior  10,750  10,750  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  264,500Number of Employees 264,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    963,524 tons    60,000    16.1    181    2,753 SC$    1,510 SC$
Electric Components    1,454,639 units    75,000    19.4    183    3,362 SC$    1,812 SC$
Electric Power    9,958 million kwhs    450    22.1    178    165,575 SC$    94,750 SC$
Electronic Components    615,274 units    50,000    12.3    184    2,795 SC$    1,510 SC$
Factory Maintenance    2,464 units    154    16    185    728,114 SC$    385,050 SC$
Glass    992,355 tons    75,000    13.2    177    3,631 SC$    2,084 SC$
High Tech Services    251,570 units    15,000    16.8    181    2,361 SC$    1,509 SC$
Mobile Devices    85,511 devices    5,000    17.1    184    25,158 SC$    13,137 SC$
Plastics    711,778 tons    50,000    14.2    178    2,434 SC$    1,661 SC$
Robotics    3,089 units    260    11.9    176    404,230 SC$    237,070 SC$
Services    194,410 units    15,000    13    180    2,116 SC$    998 SC$
Silver    438 tons    30    14.6    178    19.33M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  350,000.88 
Product Retained Each Month For Contracts  350,000.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 451% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page