Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 3 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frederick Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     September 3 5118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.09 GC 
Located in:     The Grand State of Anna Toba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  754.50M SC$ 
Cash Available Now  15,755.55M SC$Corporate cash
     
Products Sold Last Year  58,108.57M SC$ 
Profit Last Year  4,513.14M SC$ 
Net Profit Last Year  2,256.57M SC$ 
Products Sold Last Month  3,369.32M SC$ 
Profit Last Month  95.24M SC$Profit
Net Profit Last Month  47.62M SC$Net Profit
Assets  113,449.24M SC$Corporate assets
Market Value  72,542.00M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  92,116.87M SC$Value of materials
Production Last Month  2,449.77Production for the month
Production Level Last Month  79.00 %Production Index
Employment Level Last Month  79.50 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  17,714.74M SC$ 
     
Salaries Paid  -350.15M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -640.17M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  -160.18M SC$ 
Raw Materials Bought  -2,959.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -47.62M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,369.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  16,736.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.1Price earning ratio
Share Price  725.42  SC$Share price
Earning per Share In Recent Period  15.64  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  754.50M SC$   
Salaries Paid     431.37M SC$Salary Cost
Raw Materials Used     2,299.92M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     156.04M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     640.17M SC$ 
Total:  754.50M SC$  3,717.32M SC$ 
Year to Date
Income   Cost  
21,015.11M   
   2,185.05M 
   11,655.59M 
   941.54M 
   780.22M 
   8.33M 
   4,323.35M 
21,015.11M  19,894.09M 
Last Year
Income   Cost  
58,108.57M   
   6,050.71M 
   32,477.58M 
   2,260.42M 
   1,872.54M 
   20.00M 
   10,914.20M 
58,108.57M  53,595.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
SCboost    30.00B SC$    12.0%    5146/03/06
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,240  72,000  10,600 
Medium Level Worker  41,141  51,750  13,800 
High Level Worker  29,813  37,501  16,000 
Low Level Manager  16,198  20,375  20,000 
Medium Level Manager  12,243  15,400  26,400 
High Level Manager  5,863  7,375  33,000 
Executive  2,047  2,575  69,000 
High Tech Engineer  66,482  83,625  26,600 
High Tech Senior  14,390  18,101  42,000 
High Tech Executive  2,027  2,550  84,000 
     
Total:  247,444Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    108,823 units    4,000    27.2    263    7,325 SC$    2,718 SC$
Books And Newspapers    707,314 units    22,500    31.4    300    6,043 SC$    1,993 SC$
Building Materials    901,707 units    25,000    36.1    297    6,404 SC$    2,114 SC$
Computers    282,055 systems    10,000    28.2    297    8,012 SC$    2,643 SC$
Electric Components    984,604 units    25,000    39.4    294    6,410 SC$    2,114 SC$
Electric Power    15,638 million kwhs    500    31.3    300    1.27M SC$    418,500 SC$
Electronic Components    836,551 units    25,000    33.5    299    4,990 SC$    1,646 SC$
Factory Maintenance    1,710 units    95    18    294    1.69M SC$    558,700 SC$
High Tech Services    743,972 units    20,000    37.2    296    5,058 SC$    1,676 SC$
Industrial Equipment    589,415 units    25,000    23.6    291    6,776 SC$    2,235 SC$
Mercury    33,397 tons    900    37.1    297    88,413 SC$    29,160 SC$
Mobile Devices    112,502 devices    3,000    37.5    256    42,322 SC$    15,704 SC$
Household Products    69,168 tons    2,000    34.6    298    19,687 SC$    6,493 SC$
Robotics    6,826 units    200    34.2    299    782,893 SC$    258,210 SC$
Services    344,661 units    10,000    34.5    298    3,754 SC$    1,238 SC$
Software    523,365 units    15,000    34.9    298    6,135 SC$    2,023 SC$
Trucks    3,200 trucks    100    32    299    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,989.37 
Product Retained Each Month For Contracts  1,988.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  2,465 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page