Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 21 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Memphis Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     public corporation 
Founded:     January 21 5108 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.31 GC 
Located in:     The Grand State of Anna Toba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  214.58M SC$ 
Cash Available Now  76,573.06M SC$Corporate cash
     
Products Sold Last Year  53,845.38M SC$ 
Profit Last Year  6,659.56M SC$ 
Net Profit Last Year  2,330.85M SC$ 
Products Sold Last Month  4,494.27M SC$ 
Profit Last Month  561.52M SC$Profit
Net Profit Last Month  196.53M SC$Net Profit
Assets  130,833.43M SC$Corporate assets
Market Value  101,182.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,592.84M SC$Value of materials
Production Last Month  578,284.57Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,384.27M SC$ 
     
Salaries Paid  -698.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -853.91M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,946.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.76M SC$Tax payments
Profit Payment Paid  -168.45M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,494.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  76,358.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  52.0Price earning ratio
Share Price  505.91  SC$Share price
Earning per Share In Recent Period  9.71  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  214.58M SC$   
Salaries Paid     697.52M SC$Salary Cost
Raw Materials Used     2,023.80M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     853.91M SC$ 
Total:  214.58M SC$  3,933.78M SC$ 
Year to Date
Income   Cost  
26,919.30M   
   4,186.15M 
   12,142.31M 
   1,126.52M 
   1,024.97M 
   0.00M 
   5,112.26M 
26,919.30M  23,592.20M 
Last Year
Income   Cost  
53,845.38M   
   8,371.25M 
   24,276.43M 
   2,255.32M 
   2,049.94M 
   0.00M 
   10,232.88M 
53,845.38M  47,185.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,250  102,250  17,755 
Medium Level Worker  76,750  76,750  23,115 
High Level Worker  38,250  38,250  26,800 
Low Level Manager  15,750  15,750  33,500 
Medium Level Manager  11,375  11,375  44,220 
High Level Manager  5,225  5,225  55,275 
Executive  1,238  1,238  115,575 
High Tech Engineer  36,000  36,000  44,555 
High Tech Senior  8,225  8,225  70,350 
High Tech Executive  785  785  140,700 
     
Total:  295,848Number of Employees 295,848   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,699,772 tons    190,000    8.9    299    8,699 SC$    2,869 SC$
Chemicals    54,334 tons    5,000    10.9    264    5,697 SC$    2,114 SC$
Electric Power    1,727 million kwhs    125    13.8    276    1.13M SC$    418,500 SC$
Factory Maintenance    1,872 units    104    18    294    1.69M SC$    558,700 SC$
High Tech Services    20,800 units    1,500    13.9    301    5,082 SC$    1,676 SC$
Robotics    1,265 units    126    10    297    782,893 SC$    258,210 SC$
Services    54,334 units    5,000    10.9    298    3,737 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  550,000.25 
Product Retained Each Month For Contracts  550,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page