Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 25 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kyle Shuttle Boosters

Product:     Shuttle Boosters 
Latest Market Price:  Market Price  5.74M SC$ per booster 
Corporation Type:     public corporation 
Founded:     June 25 5102 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     The Grand State of Anna Toba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  18,026.06M SC$Corporate cash
     
Products Sold Last Year  22,870.08M SC$ 
Profit Last Year  -16,268.49M SC$ 
Net Profit Last Year  -16,268.49M SC$ 
Products Sold Last Month  2,338.61M SC$ 
Profit Last Month  -926.65M SC$Profit
Net Profit Last Month  -926.65M SC$Net Profit
Assets  -47,730.77M SC$Corporate assets
Market Value  29.41M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  21,520.91M SC$Value of materials
Production Last Month  131.43Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  19,664.21M SC$ 
     
Salaries Paid  -824.69M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,978.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -225.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,338.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  18,603.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  18.82  SC$Share price
Earning per Share In Recent Period  -6,466.72  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     824.69M SC$Salary Cost
Raw Materials Used     2,063.46M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,253.51M SC$ 
Year to Date
Income   Cost  
19,445.65M   
   6,594.24M 
   16,514.41M 
   1,503.53M 
   1,366.62M 
   53.33M 
   115.76M 
19,445.65M  26,147.90M 
Last Year
Income   Cost  
22,870.08M   
   9,892.54M 
   24,874.78M 
   2,257.98M 
   2,049.94M 
   63.33M 
   0.00M 
22,870.08M  39,138.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5145/07/06
Avanroa Network    30.00B SC$    12.0%    5148/10/06
BlackRock    30.00B SC$    12.0%    5148/11/06
SCboost    30.00B SC$    12.0%    5152/02/05
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  41,360  41,360  17,755 
Medium Level Worker  48,480  48,480  23,115 
High Level Worker  58,800  58,800  26,800 
Low Level Manager  19,220  19,220  33,500 
Medium Level Manager  8,944  8,944  44,220 
High Level Manager  6,100  6,100  55,275 
Executive  1,847  1,847  115,575 
High Tech Engineer  74,216  74,216  44,555 
High Tech Senior  18,356  18,356  70,350 
High Tech Executive  1,972  1,972  140,700 
     
Total:  279,295Number of Employees 279,295   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    21,823 tons    2,250    9.7    306    10,069 SC$    3,321 SC$
Computers    349,713 systems    20,000    17.5    302    8,012 SC$    2,643 SC$
Electric Power    3,429 million kwhs    250    13.7    274    1.13M SC$    418,500 SC$
Electronic Components    38,150 units    7,500    5.1    267    4,414 SC$    1,646 SC$
Factory Maintenance    1,872 units    104    18    294    1.69M SC$    558,700 SC$
High Tech Services    137,640 units    10,000    13.8    301    5,082 SC$    1,676 SC$
Industrial Equipment    118,370 units    17,500    6.8    300    6,776 SC$    2,235 SC$
Robotics    1,358 units    94    14.4    189    378,896 SC$    258,210 SC$
Services    72,657 units    6,750    10.8    298    3,754 SC$    1,238 SC$
Shuttle Components    3,324 Components    400    8.3    299    2.93M SC$    966,400 SC$
Steel    25,729 tons    3,000    8.6    299    13,079 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Booster 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  132.03 
Product Retained Each Month For Contracts  131.00 
Maximum Production Capacity Per Month  125 
Estimated Production This Month  125 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page