Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 7 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     public corporation 
Founded:     October 7 5095 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.13 GC 
Located in:     The Grand State of Anna Toba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  226.12M SC$ 
Cash Available Now  71,236.56M SC$Corporate cash
     
Products Sold Last Year  57,154.08M SC$ 
Profit Last Year  9,237.75M SC$ 
Net Profit Last Year  3,233.21M SC$ 
Products Sold Last Month  4,766.50M SC$ 
Profit Last Month  858.35M SC$Profit
Net Profit Last Month  300.42M SC$Net Profit
Assets  128,267.27M SC$Corporate assets
Market Value  73,473.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,939.80M SC$Value of materials
Production Last Month  1,629.72Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,831.46M SC$ 
     
Salaries Paid  -888.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -905.63M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -1,674.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -429.18M SC$Tax payments
Profit Payment Paid  -257.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,766.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,010.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  23.3Price earning ratio
Share Price  734.73  SC$Share price
Earning per Share In Recent Period  29.14  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  226.12M SC$   
Salaries Paid     888.95M SC$Salary Cost
Raw Materials Used     1,693.78M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     236.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     905.63M SC$ 
Total:  226.12M SC$  3,912.85M SC$ 
Year to Date
Income   Cost  
52,398.55M   
   9,779.52M 
   18,771.70M 
   2,068.92M 
   2,601.84M 
   0.00M 
   9,956.43M 
52,398.55M  43,178.42M 
Last Year
Income   Cost  
57,154.08M   
   10,669.49M 
   21,292.86M 
   2,256.86M 
   2,838.37M 
   0.00M 
   10,858.74M 
57,154.08M  47,916.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  17,755 
Medium Level Worker  65,500  65,500  23,115 
High Level Worker  39,750  39,750  26,800 
Low Level Manager  20,000  20,000  33,500 
Medium Level Manager  10,250  10,250  44,220 
High Level Manager  6,100  6,100  55,275 
Executive  2,175  2,175  115,575 
High Tech Engineer  73,750  73,750  44,555 
High Tech Senior  17,750  17,750  70,350 
High Tech Executive  3,625  3,625  140,700 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    265,244 tons    25,000    10.6    264    5,697 SC$    2,114 SC$
Electric Components    276,443 units    20,000    13.8    230    6,410 SC$    2,114 SC$
Electric Power    9,153 million kwhs    675    13.6    269    1.13M SC$    418,500 SC$
Electronic Components    246,388 units    20,000    12.3    236    4,436 SC$    1,646 SC$
Factory Maintenance    2,592 units    144    18    294    1.69M SC$    558,700 SC$
Glass    23,601 tons    2,000    11.8    264    5,860 SC$    2,174 SC$
High Tech Services    340,244 units    25,000    13.6    301    5,082 SC$    1,676 SC$
Industrial Equipment    132,195 units    20,000    6.6    300    6,776 SC$    2,235 SC$
Machine Parts    179,762 units    20,000    9    265    5,453 SC$    2,023 SC$
Household Products    20,353 tons    3,000    6.8    300    19,687 SC$    6,493 SC$
Robotics    1,281 units    95    13.5    217    779,278 SC$    258,210 SC$
Services    132,622 units    12,500    10.6    298    3,754 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,550.32 
Product Retained Each Month For Contracts  1,550.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page