Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 13 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorsten Def Weapons Maintenanc

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     public corporation 
Founded:     May 13 5088 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     The Grand State of Anna Toba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  12,591.00M SC$ 
Cash Available Now  30,761.76M SC$Corporate cash
     
Products Sold Last Year  151,904.17M SC$ 
Profit Last Year  2,759.23M SC$ 
Net Profit Last Year  2,759.23M SC$ 
Products Sold Last Month  12,680.98M SC$ 
Profit Last Month  824.18M SC$Profit
Net Profit Last Month  412.09M SC$Net Profit
Assets  94,905.87M SC$Corporate assets
Market Value  0.11M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  96,094.02M SC$Value of materials
Production Last Month  446,857.87Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  17,880.82M SC$ 
     
Salaries Paid  -924.09M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -2,409.38M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -8,037.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.09M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -224.12M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  12,680.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  18,170.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  68.6Price earning ratio
Share Price  0.07  SC$Share price
Earning per Share In Recent Period  2,402.48  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  12,591.00M SC$   
Salaries Paid     923.55M SC$Salary Cost
Raw Materials Used     8,111.65M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     185.98M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     2,409.38M SC$ 
Total:  12,591.00M SC$  11,821.76M SC$ 
Year to Date
Income   Cost  
114,039.43M   
   8,313.00M 
   74,175.17M 
   1,692.27M 
   1,673.82M 
   30.00M 
   21,650.42M 
114,039.43M  107,534.67M 
Last Year
Income   Cost  
151,904.17M   
   11,084.72M 
   105,555.06M 
   2,254.54M 
   2,231.76M 
   40.00M 
   27,978.87M 
151,904.17M  149,144.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Grand State of Anna Toba    30.00B SC$    12.0%    5151/11/06
Gokuland    30.00B SC$    12.0%    5154/08/05
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,500  84,500  17,755 
Medium Level Worker  54,750  54,750  23,115 
High Level Worker  52,500  52,500  26,800 
Low Level Manager  23,850  23,850  33,500 
Medium Level Manager  11,625  11,625  44,220 
High Level Manager  8,875  8,875  55,275 
Executive  2,875  2,875  115,575 
High Tech Engineer  73,000  73,000  44,555 
High Tech Senior  16,725  16,725  70,350 
High Tech Executive  2,450  2,450  140,700 
     
Total:  331,150Number of Employees 331,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    902 units    120    7.5    299    485,302 SC$    160,060 SC$
Anti Aircraft Missile Batteries    118 batteries    5    26.2    299    113.93M SC$    37.75M SC$
Armored Vehicles    52 vehicles    9    5.8    299    89.28M SC$    29.45M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    34 cannons    6    5.6    300    107.69M SC$    34.45M SC$
Light Tanks    90 tanks    8    11.7    298    123.61M SC$    40.77M SC$
Missile Interceptor Batteries    114 batteries    5    25.4    299    91.57M SC$    30.20M SC$
Navy Missile Interceptor Batteries    122 batteries    10    12.2    295    68.20M SC$    23.17M SC$
Navy Missile Batteries    56 batteries    11    5.2    301    70.92M SC$    22.69M SC$
Nuclear Defense Batteries    13 batteries    1    11.4    266    2.29B SC$    755.00M SC$
Defensive Missile Batteries    130 batteries    5    28.9    297    91.57M SC$    30.20M SC$
Factory Maintenance    2,052 units    114    18    292    1.69M SC$    558,700 SC$
High Tech Services    68,563 units    5,000    13.7    300    5,082 SC$    1,676 SC$
Robotics    1,170 units    128    9.1    296    782,893 SC$    258,210 SC$
Services    38,437 units    5,000    7.7    299    3,737 SC$    1,238 SC$
Trucks    198 trucks    20    9.9    298    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page