Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 3 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White Mountain Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     public corporation 
Founded:     November 3 5085 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.88 GC 
Located in:     The Grand State of Anna Toba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,004.34M SC$ 
Cash Available Now  75,960.38M SC$Corporate cash
     
Products Sold Last Year  59,499.21M SC$ 
Profit Last Year  5,282.65M SC$ 
Net Profit Last Year  1,848.93M SC$ 
Products Sold Last Month  5,012.30M SC$ 
Profit Last Month  504.88M SC$Profit
Net Profit Last Month  176.71M SC$Net Profit
Assets  141,932.43M SC$Corporate assets
Market Value  67,655.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,782.83M SC$Value of materials
Production Last Month  578,284.57Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,002.02M SC$ 
     
Salaries Paid  -705.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -952.34M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  -175.36M SC$ 
Raw Materials Bought  -2,364.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -252.44M SC$Tax payments
Profit Payment Paid  -151.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,012.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,224.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.9Price earning ratio
Share Price  676.55  SC$Share price
Earning per Share In Recent Period  16.18  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,004.34M SC$   
Salaries Paid     705.41M SC$Salary Cost
Raw Materials Used     2,498.74M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     952.34M SC$ 
Total:  5,004.34M SC$  4,515.21M SC$ 
Year to Date
Income   Cost  
29,980.23M   
   4,232.60M 
   14,997.40M 
   1,128.70M 
   1,024.97M 
   0.00M 
   5,691.91M 
29,980.23M  27,075.57M 
Last Year
Income   Cost  
59,499.21M   
   8,465.04M 
   30,171.22M 
   2,256.12M 
   2,049.94M 
   0.00M 
   11,274.25M 
59,499.21M  54,216.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  17,755 
Medium Level Worker  101,750  101,750  23,115 
High Level Worker  40,250  40,250  26,800 
Low Level Manager  16,625  16,625  33,500 
Medium Level Manager  11,475  11,475  44,220 
High Level Manager  3,890  3,890  55,275 
Executive  1,030  1,030  115,575 
High Tech Engineer  29,750  29,750  44,555 
High Tech Senior  7,700  7,700  70,350 
High Tech Executive  645  645  140,700 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,318 tons    500    6.6    267    6,601 SC$    2,461 SC$
Corn    1,499,814 tons    100,000    15    263    6,308 SC$    2,341 SC$
Electric Power    5,927 million kwhs    400    14.8    270    1.12M SC$    418,500 SC$
Factory Maintenance    1,872 units    104    18    294    1.69M SC$    558,700 SC$
High Tech Services    124,802 units    9,000    13.9    301    5,082 SC$    1,676 SC$
Peanuts    806 tons    100    8.1    266    8,546 SC$    3,171 SC$
Robotics    15 units    1    14.5    253    782,893 SC$    258,210 SC$
Services    135,835 units    12,500    10.9    298    3,754 SC$    1,238 SC$
Soybeans    2,852,619 tons    192,500    14.8    275    6,156 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  500,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page