Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 1 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Esquido Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     public corporation 
Founded:     March 1 5085 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     The Grand State of Anna Toba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  276.92M SC$ 
Cash Available Now  15,414.76M SC$Corporate cash
     
Products Sold Last Year  67,651.17M SC$ 
Profit Last Year  -1,129.05M SC$ 
Net Profit Last Year  -1,129.05M SC$ 
Products Sold Last Month  5,814.28M SC$ 
Profit Last Month  -161.56M SC$Profit
Net Profit Last Month  -161.56M SC$Net Profit
Assets  37,088.21M SC$Corporate assets
Market Value  0.11M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  48,023.82M SC$Value of materials
Production Last Month  946,287.25Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  15,453.56M SC$ 
     
Salaries Paid  -688.08M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -1,104.71M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -3,724.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,814.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  15,348.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  0.07  SC$Share price
Earning per Share In Recent Period  -827.89  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  276.92M SC$   
Salaries Paid     688.08M SC$Salary Cost
Raw Materials Used     3,792.53M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     203.68M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     1,104.71M SC$ 
Total:  276.92M SC$  5,980.11M SC$ 
Year to Date
Income   Cost  
51,959.32M   
   6,193.34M 
   33,640.23M 
   1,689.30M 
   1,833.12M 
   30.00M 
   9,843.38M 
51,959.32M  53,229.36M 
Last Year
Income   Cost  
67,651.17M   
   8,257.89M 
   42,925.23M 
   2,254.89M 
   2,444.16M 
   40.00M 
   12,858.07M 
67,651.17M  68,780.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5145/10/06
Gokuland    30.00B SC$    12.0%    5154/04/06
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,500  90,500  17,755 
Medium Level Worker  81,000  81,000  23,115 
High Level Worker  31,000  31,000  26,800 
Low Level Manager  17,225  17,225  33,500 
Medium Level Manager  9,675  9,675  44,220 
High Level Manager  3,660  3,660  55,275 
Executive  950  950  115,575 
High Tech Engineer  42,000  42,000  44,555 
High Tech Senior  8,925  8,925  70,350 
High Tech Executive  930  930  140,700 
     
Total:  285,865Number of Employees 285,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    107,126 tons    10,000    10.7    264    5,697 SC$    2,114 SC$
Electric Power    10,248 million kwhs    750    13.7    275    1.13M SC$    418,500 SC$
Factory Maintenance    2,232 units    124    18    294    1.69M SC$    558,700 SC$
Gas    171,407 units    12,500    13.7    299    11,543 SC$    3,807 SC$
High Tech Services    342,816 units    25,000    13.7    301    5,082 SC$    1,676 SC$
Robotics    326 units    64    5.1    300    782,893 SC$    258,210 SC$
Services    267,816 units    25,000    10.7    298    3,754 SC$    1,238 SC$
Wood    4,383,013 tons    350,000    12.5    287    6,877 SC$    2,268 SC$
Image  

Product Offered

Market Situation for Paper 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  900,000.73 
Product Retained Each Month For Contracts  900,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Set price to 302% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page