Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 2 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kasai Shuttle Boosters

Product:     Shuttle Boosters 
Latest Market Price:  Market Price  5.40M SC$ per booster 
Corporation Type:     public corporation 
Founded:     July 2 5078 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     The Grand State of Anna Toba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  47.94M SC$ 
Cash Available Now  14,167.51M SC$Corporate cash
     
Products Sold Last Year  22,847.86M SC$ 
Profit Last Year  -14,402.51M SC$ 
Net Profit Last Year  -14,402.51M SC$ 
Products Sold Last Month  2,224.20M SC$ 
Profit Last Month  -951.84M SC$Profit
Net Profit Last Month  -951.84M SC$Net Profit
Assets  -44,896.91M SC$Corporate assets
Market Value  37.69M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  29,366.96M SC$Value of materials
Production Last Month  131.43Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  15,068.19M SC$ 
     
Salaries Paid  -824.22M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  -175.36M SC$ 
Raw Materials Bought  -1,978.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,224.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  14,119.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  24.12  SC$Share price
Earning per Share In Recent Period  -5,530.49  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  47.94M SC$   
Salaries Paid     824.22M SC$Salary Cost
Raw Materials Used     1,992.16M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  47.94M SC$  3,181.75M SC$ 
Year to Date
Income   Cost  
23,941.93M   
   8,243.15M 
   19,905.23M 
   1,878.24M 
   1,708.28M 
   66.67M 
   109.59M 
23,941.93M  31,911.17M 
Last Year
Income   Cost  
22,847.86M   
   9,891.59M 
   22,987.75M 
   2,254.43M 
   2,049.94M 
   66.67M 
   0.00M 
22,847.86M  37,250.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5146/01/06
Avanroa Network    30.00B SC$    12.0%    5147/09/06
Avanroa Network    30.00B SC$    12.0%    5151/08/05
Avanroa Network    30.00B SC$    12.0%    5152/04/06
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  41,000  41,000  17,755 
Medium Level Worker  48,250  48,250  23,115 
High Level Worker  58,750  58,750  26,800 
Low Level Manager  19,250  19,250  33,500 
Medium Level Manager  8,975  8,975  44,220 
High Level Manager  6,125  6,125  55,275 
Executive  1,850  1,850  115,575 
High Tech Engineer  74,250  74,250  44,555 
High Tech Senior  18,375  18,375  70,350 
High Tech Executive  1,975  1,975  140,700 
     
Total:  278,800Number of Employees 278,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    43,802 tons    2,250    19.5    312    10,069 SC$    3,321 SC$
Computers    347,655 systems    20,000    17.4    299    8,012 SC$    2,643 SC$
Electric Power    6,080 million kwhs    250    24.3    260    1.13M SC$    418,500 SC$
Electronic Components    169,101 units    7,500    22.5    258    4,436 SC$    1,646 SC$
Factory Maintenance    1,872 units    104    18    294    1.69M SC$    558,700 SC$
High Tech Services    136,611 units    10,000    13.7    300    5,082 SC$    1,676 SC$
Industrial Equipment    134,072 units    17,500    7.7    299    6,776 SC$    2,235 SC$
Robotics    1,210 units    95    12.8    206    779,278 SC$    258,210 SC$
Services    71,962 units    6,750    10.7    298    3,754 SC$    1,238 SC$
Shuttle Components    4,774 Components    400    11.9    292    2.93M SC$    966,400 SC$
Steel    55,137 tons    3,000    18.4    294    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Booster 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  128.47 
Product Retained Each Month For Contracts  128.00 
Maximum Production Capacity Per Month  125 
Estimated Production This Month  125 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page
Image  

Back to my home page