Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 14 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vista Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  309.81M SC$ per fuselage 
Corporation Type:     public corporation 
Founded:     August 14 5078 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     The Grand State of Anna Toba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  17,293.42M SC$Corporate cash
     
Products Sold Last Year  23,873.17M SC$ 
Profit Last Year  -36,407.27M SC$ 
Net Profit Last Year  -36,407.27M SC$ 
Products Sold Last Month  1,936.79M SC$ 
Profit Last Month  -3,064.63M SC$Profit
Net Profit Last Month  -3,064.63M SC$Net Profit
Assets  -211,374.27M SC$Corporate assets
Market Value  0.11M SC$Corporate market value
Outstanding Loans  330,000.00M SC$Total of loans
Value of Supplies  70,239.38M SC$Value of materials
Production Last Month  2.26Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  20,276.29M SC$ 
     
Salaries Paid  -753.82M SC$ 
Interest Paid  -18.33M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  -175.36M SC$ 
Raw Materials Bought  -3,784.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,936.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  17,293.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  0.07  SC$Share price
Earning per Share In Recent Period  -18,945.53  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     753.82M SC$Salary Cost
Raw Materials Used     3,870.51M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     18.33M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  5,001.49M SC$ 
Year to Date
Income   Cost  
12,797.31M   
   4,523.80M 
   23,224.38M 
   1,127.21M 
   1,024.97M 
   105.00M 
   111.16M 
12,797.31M  30,116.52M 
Last Year
Income   Cost  
23,873.17M   
   9,048.48M 
   46,554.46M 
   2,254.41M 
   2,049.94M 
   191.67M 
   181.49M 
23,873.17M  60,280.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5145/06/05
Avanroa Network    30.00B SC$    12.0%    5145/10/06
Gokuland    30.00B SC$    12.0%    5145/11/06
Avanroa Network    30.00B SC$    12.0%    5146/07/06
Avanroa Network    30.00B SC$    12.0%    5146/09/06
Gokuland    30.00B SC$    12.0%    5148/07/05
Avanroa Network    30.00B SC$    12.0%    5149/05/06
Gokuland    30.00B SC$    12.0%    5150/01/05
BlackRock    30.00B SC$    12.0%    5150/02/05
The Grand State of Anna Toba    30.00B SC$    12.0%    5151/11/06
Gokuland    30.00B SC$    12.0%    5154/04/06
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,500  42,500  17,755 
Medium Level Worker  35,500  35,500  23,115 
High Level Worker  53,750  53,750  26,800 
Low Level Manager  19,550  19,550  33,500 
Medium Level Manager  8,675  8,675  44,220 
High Level Manager  6,625  6,625  55,275 
Executive  2,125  2,125  115,575 
High Tech Engineer  64,000  64,000  44,555 
High Tech Senior  17,375  17,375  70,350 
High Tech Executive  2,175  2,175  140,700 
     
Total:  252,275Number of Employees 252,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    203,572 tons    6,750    30.2    292    10,023 SC$    3,321 SC$
Computers    175,885 systems    10,000    17.6    297    8,012 SC$    2,643 SC$
Electric Power    7,065 million kwhs    225    31.4    260    1.13M SC$    418,500 SC$
Electronic Components    287,550 units    10,000    28.8    293    4,990 SC$    1,646 SC$
Factory Maintenance    1,872 units    104    18    294    1.69M SC$    558,700 SC$
High Tech Services    187,456 units    10,000    18.7    295    5,082 SC$    1,676 SC$
Industrial Equipment    127,457 units    10,000    12.7    297    6,776 SC$    2,235 SC$
Robotics    3,286 units    189    17.4    298    782,893 SC$    258,210 SC$
Services    136,445 units    7,500    18.2    298    3,754 SC$    1,238 SC$
Shuttle Components    17,831 Components    1,020    17.5    295    2.93M SC$    966,400 SC$
Steel    99,682 tons    3,750    26.6    294    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2.81 
Product Retained Each Month For Contracts  2.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page