Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 5 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Muzare Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 5 5244 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.60 GC 
Located in:     The Independent State of Eranti 
Controlled by:     The Independent State of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,932.21M SC$ 
Cash Available Now  48,819.99M SC$Corporate cash
     
Products Sold Last Year  44,153.18M SC$ 
Profit Last Year  9,482.76M SC$ 
Net Profit Last Year  4,564.30M SC$ 
Products Sold Last Month  4,932.14M SC$ 
Profit Last Month  1,669.38M SC$Profit
Net Profit Last Month  876.43M SC$Net Profit
Assets  63,992.87M SC$Corporate assets
Market Value  272,619.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,570.60M SC$Value of materials
Production Last Month  1,627,486.39Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,017.09M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -802.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -500.82M SC$Tax payments
Profit Payment Paid  -584.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,932.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,956.24M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.4Price earning ratio
Share Price  2,726.19  SC$Share price
Earning per Share In Recent Period  60.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,932.21M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,232.33M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     72.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,932.21M SC$  3,263.68M SC$ 
Year to Date
Income   Cost  
27,203.43M   
   5,246.52M 
   10,755.72M 
   1,464.35M 
   427.62M 
   0.00M 
   0.00M 
27,203.43M  17,894.21M 
Last Year
Income   Cost  
44,153.18M   
   8,994.03M 
   22,403.03M 
   2,509.16M 
   764.20M 
   0.00M 
   0.00M 
44,153.18M  34,670.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,766,864 tons    150,000    11.8    179    2,909 SC$    1,631 SC$
Building Materials    196,425 units    20,000    9.8    180    2,750 SC$    1,525 SC$
Cable TV Services    2,965 units    300    9.9    180    2,487 SC$    1,646 SC$
Cement    850,169 tons    100,000    8.5    180    2,685 SC$    1,510 SC$
Chemicals    430,370 tons    100,000    4.3    180    2,582 SC$    1,510 SC$
Electric Components    3,203 units    300    10.7    187    3,407 SC$    1,812 SC$
Electric Power    3,972 million kwhs    375    10.6    186    182,096 SC$    97,680 SC$
Factory Maintenance    1,073 units    114    9.4    184    713,849 SC$    385,050 SC$
Glass    31,090 tons    5,500    5.7    180    3,431 SC$    2,084 SC$
High Tech Services    57,560 units    7,500    7.7    180    2,885 SC$    1,616 SC$
Internet    3,476 units    300    11.6    183    5,512 SC$    3,020 SC$
Lead    7,542 tons    1,250    6    184    85,921 SC$    46,690 SC$
Robotics    315 units    101    3.1    180    418,508 SC$    237,070 SC$
Services    121,021 units    12,500    9.7    180    1,829 SC$    1,124 SC$
Steel    163,363 tons    25,000    6.5    180    5,885 SC$    3,262 SC$
Telephone    3,227 units    300    10.8    180    3,912 SC$    2,341 SC$
Wood    680,404 tons    150,000    4.5    180    3,301 SC$    1,852 SC$
Zinc    32,200 tons    2,000    16.1    183    54,783 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Eranti

Back to main country page
Image  

Back to my home page