Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 6 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phoenix Gasoline
Product:     Gasoline 
Latest Market Price:  Market Price  2,144 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 6 5322 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.47 GC 
Located in:     The Independent State of Eranti 
Controlled by:     The Independent State of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,454.16M SC$ 
Cash Available Now  53,540.35M SC$Corporate cash
     
Products Sold Last Year  63,793.77M SC$ 
Profit Last Year  17,768.00M SC$ 
Net Profit Last Year  9,328.20M SC$ 
Products Sold Last Month  5,430.06M SC$ 
Profit Last Month  1,490.95M SC$Profit
Net Profit Last Month  782.75M SC$Net Profit
Assets  57,182.13M SC$Corporate assets
Market Value  387,102.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,023.23M SC$Value of materials
Production Last Month  1,120,564.40Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,117.28M SC$ 
     
Salaries Paid  -735.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -447.29M SC$Tax payments
Profit Payment Paid  -521.83M SC$ 
Upgrades Bought  -165.67M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,430.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,086.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.8Price earning ratio
Share Price  3,871.02  SC$Share price
Earning per Share In Recent Period  77.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,454.16M SC$   
Salaries Paid     735.73M SC$Salary Cost
Raw Materials Used     2,928.93M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,454.16M SC$  3,939.57M SC$ 
Year to Date
Income   Cost  
37,953.23M   
   5,150.08M 
   20,501.13M 
   1,461.56M 
   466.81M 
   0.00M 
   0.00M 
37,953.23M  27,579.58M 
Last Year
Income   Cost  
63,793.77M   
   8,828.70M 
   33,883.63M 
   2,502.81M 
   810.63M 
   0.00M 
   0.00M 
63,793.77M  46,025.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  84,000  84,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  21,000  21,000  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  7,700  7,700  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  56,500  56,500  39,501 
High Tech Senior  13,100  13,100  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  310,660Number of Employees 310,660   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    21,538 tons    2,500    8.6    180    2,674 SC$    1,510 SC$
Electric Power    1,170 million kwhs    200    5.9    183    176,476 SC$    97,680 SC$
Factory Maintenance    731 units    104    7    183    700,069 SC$    385,050 SC$
High Tech Services    11,665 units    2,500    4.7    180    2,842 SC$    1,616 SC$
Oil    1,451,754 tons    1,000,000    1.5    183    2,616 SC$    1,431 SC$
Household Products    13,653 tons    2,000    6.8    185    10,651 SC$    5,738 SC$
Robotics    814 units    114    7.2    184    436,084 SC$    237,070 SC$
Services    29,005 units    2,500    11.6    185    1,965 SC$    1,124 SC$
Image  
Product Offered
Market Situation for Gasoline 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,050,000 
Estimated Production This Month  1,050,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Eranti

Back to main country page
Image  

Back to my home page