Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 6 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellonto Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 6 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.75 GC 
Located in:     The Independent State of Eranti 
Controlled by:     The Independent State of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,376.36M SC$ 
Cash Available Now  52,183.22M SC$Corporate cash
     
Products Sold Last Year  49,311.10M SC$ 
Profit Last Year  17,544.66M SC$ 
Net Profit Last Year  9,210.94M SC$ 
Products Sold Last Month  4,355.81M SC$ 
Profit Last Month  1,594.24M SC$Profit
Net Profit Last Month  836.98M SC$Net Profit
Assets  62,477.51M SC$Corporate assets
Market Value  370,059.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,563.60M SC$Value of materials
Production Last Month  5,336.02Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,898.05M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  -532.50M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -478.27M SC$Tax payments
Profit Payment Paid  -557.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,355.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,977.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  3,700.60  SC$Share price
Earning per Share In Recent Period  71.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,376.36M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,658.43M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,376.36M SC$  2,762.96M SC$ 
Year to Date
Income   Cost  
26,723.25M   
   5,859.13M 
   10,060.64M 
   1,459.44M 
   414.19M 
   0.00M 
   0.00M 
26,723.25M  17,793.41M 
Last Year
Income   Cost  
49,311.10M   
   10,046.74M 
   18,501.76M 
   2,503.52M 
   714.41M 
   0.00M 
   0.00M 
49,311.10M  31,766.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,088 units    4,000    8    180    6,104 SC$    3,549 SC$
Books And Newspapers    213,770 units    20,000    10.7    180    3,066 SC$    1,752 SC$
Building Materials    247,774 units    22,500    11    184    2,824 SC$    1,525 SC$
Computers    82,790 systems    10,000    8.3    180    3,601 SC$    2,114 SC$
Electric Components    192,267 units    22,500    8.5    180    3,240 SC$    1,812 SC$
Electric Power    1,068 million kwhs    200    5.3    183    180,474 SC$    97,680 SC$
Electronic Components    160,999 units    22,500    7.2    186    2,828 SC$    1,510 SC$
Factory Maintenance    951 units    95    10    180    692,005 SC$    385,050 SC$
High Tech Services    193,607 units    20,000    9.7    180    2,812 SC$    1,616 SC$
Industrial Equipment    189,380 units    22,500    8.4    182    2,922 SC$    1,661 SC$
Mercury    2,996 tons    900    3.3    180    58,834 SC$    33,005 SC$
Mobile Devices    24,707 devices    3,000    8.2    180    23,296 SC$    13,137 SC$
Household Products    13,092 tons    1,750    7.5    180    10,248 SC$    5,738 SC$
Robotics    1,429 units    201    7.1    180    424,943 SC$    237,070 SC$
Services    59,457 units    10,000    5.9    180    2,082 SC$    1,124 SC$
Software    69,762 units    15,000    4.7    180    3,174 SC$    1,767 SC$
Trucks    1,330 trucks    200    6.7    182    3.84M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Eranti

Back to main country page
Image  

Back to my home page